| Revenue | DKK 0 | — |
| EBITDA | DKK -120K | +8% |
| Net profit | DKK 629K | -95% |
| Total assets | DKK 110M | -27% |
| Equity | DKK 109,4M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -3 | -3 | -16 | -131 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -3 | -3 | -16 | -131 | -120 |
| Net financials | 1.004 | 37 | -1.525 | 141 | -627 | -86 | -94 | -99 | 1.924 | 752 | 131.636 | 13.287 | 1.328 |
| Profit before tax | 1.001 | 33 | -1.529 | 138 | -631 | -89 | -97 | -102 | 1.921 | 749 | 131.619 | 13.156 | 1.207 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | 361 | 578 |
| Net profit | 1.001 | 33 | -1.529 | 138 | -631 | -89 | -97 | -102 | 1.921 | 749 | 131.648 | 12.794 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 3.468 | 1.837 | 2.066 | 1.832 | 1.832 | 1.832 | 1.832 | 3.860 | 4.722 | 136.500 | 149.941 | 110.044 |
| Equity | 2.267 | 2.168 | 533 | 671 | 40 | -48 | -145 | -247 | 1.674 | 2.422 | 134.071 | 146.865 | 109.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.203 | 1.300 | 1.304 | 1.395 | 1.792 | 1.881 | 1.978 | 2.080 | 2.187 | 2.299 | 2.430 | 3.076 | 629 |
| Total debt | 1.203 | 1.300 | 1.304 | 1.395 | 1.792 | 1.881 | 1.978 | 2.080 | 2.187 | 2.299 | 2.430 | 3.076 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ 1 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Vedsted Jespersen | Management | 0 companies |