| Revenue | DKK -27K | +38% |
| EBITDA | DKK -27K | -38% |
| Net profit | DKK -222K | -141% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 11,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -208 | -397 | -10 | -8 | -9 | -10 | 237 | -13 | -16 | -16 | 31 | -20 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -397 | -10 | -8 | -9 | -10 | 237 | -13 | -16 | -16 | 31 | -20 | -27 |
| Depreciation & amort. | -93 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | -406 | -10 | -8 | -9 | -10 | 237 | -13 | -16 | -16 | 31 | -20 | -27 |
| Net financials | -82 | -274 | 539 | 435 | 102 | 328 | 208 | 125 | 1.531 | 972 | 1.299 | 602 | -165 |
| Profit before tax | -181 | -291 | 529 | 427 | 93 | 318 | 445 | 113 | 1.515 | 956 | 1.329 | 582 | -192 |
| Tax | 28 | 27 | 24 | 7 | 4 | 2 | 8 | 13 | -0 | 5 | 38 | 37 | 30 |
| Net profit | -209 | -318 | 506 | 419 | 89 | 316 | 437 | 99 | 1.516 | 951 | 1.291 | 545 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.674 | 6.363 | 6.988 | 7.407 | 7.512 | 7.334 | 7.320 | 7.355 | 9.165 | 10.810 | 12.272 | 12.098 | 11.898 |
| Equity | 6.141 | 5.775 | 6.233 | 6.603 | 6.641 | 6.905 | 7.289 | 7.334 | 8.850 | 9.801 | 11.092 | 11.579 | 11.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 587 | 755 | 805 | 871 | 429 | 31 | 21 | 316 | 1.009 | 1.180 | 520 | 664 |
| Total debt | 533 | 587 | 755 | 805 | 871 | 429 | 31 | 21 | 316 | 1.009 | 1.180 | 520 | 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kjæp | Audit | 0 companies |