| Revenue | DKK -70K | -19% |
| EBITDA | DKK -70K | +19% |
| Net profit | DKK -6,3M | -399% |
| Total assets | DKK 56M | -10% |
| Equity | DKK 51,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 342 | 375 | 373 | -30 | -15 | -15 | -19 | -52 | -80 | -81 | -87 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 342 | 375 | 373 | -30 | -15 | -15 | -19 | -52 | -80 | -81 | -87 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 310 | 342 | 375 | 373 | -30 | -15 | -15 | -19 | -52 | -80 | -81 | -87 | -70 |
| Net financials | 1.624 | 1.730 | 1.888 | 2.243 | 1.637 | 641 | 2.514 | 3.091 | 7.166 | 3.256 | -1.480 | 2.499 | -5.797 |
| Profit before tax | 1.934 | 2.071 | 2.264 | 2.616 | 1.607 | 626 | 2.499 | 3.073 | 7.115 | 3.176 | -1.561 | 2.412 | -5.867 |
| Tax | 132 | -0 | -0 | -0 | 8 | 52 | 112 | 113 | 60 | 248 | -454 | 310 | 425 |
| Net profit | 1.802 | 1.927 | 2.200 | 2.505 | 1.598 | 573 | 2.388 | 2.959 | 7.055 | 2.928 | -1.106 | 2.102 | -6.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.727 | 41.771 | 44.255 | 46.313 | 47.226 | 47.742 | 50.074 | 52.977 | 62.025 | 68.691 | 64.257 | 62.176 | 56.047 |
| Equity | 39.125 | 41.003 | 43.153 | 45.607 | 47.206 | 47.727 | 50.062 | 52.967 | 61.979 | 64.851 | 63.687 | 57.965 | 51.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 254 | 599 | 154 | 20 | 15 | 12 | 10 | 46 | 3.840 | 570 | 4.210 | 4.435 |
| Total debt | 145 | 254 | 599 | 154 | 20 | 15 | 12 | 10 | 46 | 3.840 | 570 | 4.210 | 4.435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |