| Revenue | DKK 160K | -2% |
| EBITDA | DKK 160K | -2% |
| Net profit | DKK 111K | +9% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 1,9M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.339 | 1.149 | 1.112 | 1.083 | 688 | 723 | 525 | 325 | 252 | 200 | 189 | 178 | 162 | 160 |
| Staff expenses | -947 | -972 | -889 | -955 | -791 | -538 | -404 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 177 | 223 | 128 | -104 | 186 | 121 | 325 | 252 | 200 | 189 | 178 | 162 | 160 |
| Depreciation & amort. | -8 | -11 | -23 | -28 | -32 | -25 | -20 | -9 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 384 | 166 | 200 | 100 | -136 | 161 | 101 | 316 | 248 | 200 | 189 | 178 | 162 | 160 |
| Net financials | -74 | -93 | -85 | -79 | -90 | -84 | -76 | -56 | -34 | -12 | -19 | -37 | -30 | -14 |
| Profit before tax | 310 | 73 | 115 | 21 | -226 | 77 | 25 | 260 | 214 | 188 | 170 | 141 | 133 | 146 |
| Tax | -51 | 30 | 28 | -4 | -41 | 17 | 5 | -33 | 47 | 41 | 37 | 31 | 31 | 35 |
| Net profit | 361 | 43 | 87 | 24 | -185 | 60 | 19 | 293 | 167 | 146 | 132 | 110 | 102 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 3.064 | 2.823 | 3.119 | 2.461 | 2.399 | 2.340 | 2.349 | 2.542 | 2.598 | 2.410 | 2.484 | 2.394 | 2.445 |
| Equity | 812 | 855 | 941 | 966 | 781 | 841 | 860 | 1.152 | 1.319 | 1.466 | 1.598 | 1.708 | 1.809 | 1.920 |
| Long-term debt | 300 | 300 | 300 | 0 | 0 | 0 | 768 | 629 | 528 | 339 | 179 | 17 | 0 | 0 |
| Short-term debt | 1.559 | 1.909 | 1.582 | 2.154 | 1.680 | 1.559 | 712 | 568 | 694 | 793 | 633 | 760 | 585 | 525 |
| Total debt | 1.859 | 2.209 | 1.882 | 2.154 | 1.680 | 1.559 | 1.480 | 1.197 | 1.222 | 1.133 | 812 | 777 | 585 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
FS Management | Management | 2000 | — | — |
BI Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIJ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Finn Schrøder Hansen | Management | 0 companies |
| Brian Ingemann Jensen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Knud Ole Richter-Mikkelsen | Chairman | 0 companies |
| Michael Richter-Mikkelsen | Board of Directors | 0 companies |
| Hans Bekkevold | Board of Directors | 0 companies |
| Peter Lau Lauritzen | Chairman | 0 companies |
| Poul Thorup | Board of Directors | 0 companies |