| Revenue | DKK -89K | +11% |
| EBITDA | DKK -89K | -11% |
| Net profit | DKK 12,6M | +56% |
| Total assets | DKK 50,5M | +30% |
| Equity | DKK 50,4M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -88 | -78 | -66 | -94 | -122 | -64 | -57 | 0 | -64 | -61 | -80 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -88 | -78 | -66 | -94 | -122 | -64 | -57 | -58 | -64 | -61 | -80 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -88 | -78 | -66 | -94 | -122 | -64 | -57 | -58 | -64 | -61 | -80 | -89 |
| Net financials | 3.795 | 2.857 | 667 | 1.257 | 400 | 791 | -364 | 2.154 | 5.339 | 8.897 | -832 | 8.698 | 13.892 |
| Profit before tax | 3.751 | 2.769 | 589 | 1.191 | 307 | 669 | -428 | 2.097 | 5.281 | 8.832 | -893 | 8.618 | 13.803 |
| Tax | 321 | 377 | -35 | 207 | -232 | 123 | 45 | 357 | 459 | 774 | -912 | 537 | 1.154 |
| Net profit | 3.430 | 2.393 | 624 | 983 | 538 | 546 | -473 | 1.740 | 4.822 | 8.066 | 19 | 8.086 | 12.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.218 | 20.928 | 21.153 | 23.719 | 20.481 | 20.543 | 19.787 | 21.598 | 26.708 | 39.318 | 30.907 | 38.831 | 50.477 |
| Equity | 18.157 | 20.010 | 19.534 | 20.217 | 20.455 | 20.514 | 19.746 | 20.985 | 25.308 | 33.073 | 30.862 | 38.773 | 50.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 919 | 1.620 | 3.502 | 26 | 30 | 41 | 612 | 1.400 | 6.245 | 45 | 58 | 58 |
| Total debt | 1.061 | 919 | 1.620 | 3.502 | 26 | 30 | 41 | 612 | 1.400 | 6.245 | 45 | 58 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Idon Lops | Audit | 0 companies |