| Revenue | DKK 62K | -139% |
| EBITDA | DKK -58K | -103% |
| Net profit | DKK 1,2M | -80% |
| Total assets | DKK 55M | -4% |
| Equity | DKK 54,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -78 | -115 | -88 | -111 | -88 | -83 | -117 | -95 | -203 | -133 | -128 | -159 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -97 | -78 | -115 | -88 | -657 | -348 | -173 | -237 | -268 | -656 | -362 | -248 | 1.720 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -3.187 | -2.054 | -254 | -0 | -0 | -0 | -1.071 | -0 | -0 | 1.414 | -0 |
| EBIT | -97 | -78 | -115 | -3.275 | -2.711 | -602 | -173 | -237 | -268 | -1.727 | -362 | -248 | 306 | -58 |
| Net financials | 910 | 2.502 | 21.836 | 6.664 | -805 | 3.211 | 220 | 1.559 | -3.787 | 12.762 | 1.834 | -3.004 | 6.376 | 1.657 |
| Profit before tax | 813 | 2.424 | 21.721 | 3.389 | -3.516 | 2.658 | 47 | 1.322 | -4.055 | 11.035 | 1.472 | -3.252 | 6.682 | 1.599 |
| Tax | 149 | 551 | 633 | 1.580 | -178 | 716 | 46 | 330 | -832 | 2.682 | 360 | 82 | 631 | 380 |
| Net profit | 664 | 1.873 | 21.087 | 1.809 | -3.339 | 1.943 | 1 | 992 | -3.223 | 8.353 | 1.112 | -3.334 | 6.050 | 1.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.407 | 0 | 67.612 | 67.346 | 61.428 | 62.370 | 61.428 | 61.452 | 57.146 | 65.869 | 60.599 | 54.245 | 57.408 | 55.032 |
| Equity | 47.114 | — | 66.525 | 65.684 | 61.345 | 62.287 | 61.289 | 61.281 | 57.058 | 64.410 | 60.522 | 54.074 | 57.124 | 54.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 116 | 132 |
| Short-term debt | 1.292 | 0 | 1.087 | 1.662 | 83 | 83 | 140 | 171 | 88 | 1.458 | 77 | 59 | 168 | 56 |
| Total debt | 1.292 | 0 | 1.087 | 1.662 | 83 | 83 | 140 | 171 | 88 | 1.458 | 77 | 171 | 284 | 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rose Marie Hansen | Management | 0 companies |