| Revenue | DKK -11K | +163% |
| EBITDA | DKK -11K | -163% |
| Net profit | DKK 360K | -62% |
| Total assets | DKK 10,4M | +0% |
| Equity | DKK 9,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 22 | 277 | 217 | 401 | — | — | -4 | -6 | 0 | 0 | -12 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 22 | 277 | 217 | 401 | -6 | -8 | -4 | -6 | -6 | -11 | -12 | -4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 22 | 277 | 217 | 401 | -6 | -8 | -4 | -6 | -6 | -11 | -12 | -4 | -11 |
| Net financials | -256 | 312 | 1.032 | 473 | 5 | 353 | 419 | 425 | 546 | 1.308 | 682 | 454 | 1.022 | 386 |
| Profit before tax | -107 | 334 | 1.309 | 691 | 406 | 347 | 411 | 420 | 540 | 1.302 | 671 | 441 | 1.018 | 375 |
| Tax | -109 | -84 | 226 | 93 | -5 | 64 | 46 | -13 | 9 | 66 | 53 | 26 | 63 | 15 |
| Net profit | 3 | 418 | 1.083 | 597 | 411 | 284 | 364 | 433 | 532 | 1.236 | 618 | 416 | 955 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.572 | 6.261 | 7.552 | 8.269 | 8.767 | 9.320 | 10.158 | 10.268 | 9.428 | 9.502 | 9.888 | 9.917 | 10.394 | 10.368 |
| Equity | 5.090 | 5.411 | 6.395 | 6.922 | 7.203 | 7.715 | 8.207 | 8.684 | 8.785 | 8.775 | 9.046 | 9.664 | 10.261 | 9.733 |
| Long-term debt | 0 | 0 | 218 | 67 | 0 | 92 | 70 | 59 | 90 | 175 | 137 | 198 | 134 | 75 |
| Short-term debt | 482 | 851 | 939 | 1.280 | 1.564 | 1.513 | 1.881 | 1.525 | 553 | 552 | 705 | 55 | 0 | 560 |
| Total debt | 482 | 851 | 1.157 | 1.347 | 1.564 | 1.605 | 1.951 | 1.583 | 643 | 727 | 842 | 253 | 134 | 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Meta Ingwersen | Audit | 0 companies |
| Lotte Nielsen | Board of Directors | 0 companies |
| Jeppe Jenner Jensen | Board of Directors | 0 companies |
| Eva Lilli Godsk | Board of Directors | 0 companies |
| Jan Guldager Rundstrøm | Board of Directors | 0 companies |
| Gunvor Jenner Jensen | Chairman | 0 companies |
| Louise Jenner Korreborg | Board of Directors | 0 companies |