| Revenue | DKK -16K | +39% |
| EBITDA | DKK -16K | -39% |
| Net profit | DKK -348K | -124% |
| Total assets | DKK 4,1M | -8% |
| Equity | DKK 4,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -502 | -616 | -189 | -98 | -17 | -12 | -32 | -11 | -14 | -11 | -11 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -501 | -616 | -189 | -98 | -17 | -12 | -32 | -11 | -14 | -11 | -11 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -501 | -616 | -189 | -98 | -17 | -12 | -32 | -11 | -14 | -11 | -11 | -11 | -16 |
| Net financials | -1.514 | 1.092 | -2.798 | -674 | 82.693 | 10.170 | -4.827 | -2.360 | 1.141 | -505 | -1.039 | 1.448 | -446 |
| Profit before tax | -2.016 | 477 | -2.987 | -771 | 82.675 | 10.158 | -4.859 | -2.371 | 1.128 | -516 | -1.050 | 1.437 | -461 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -207 | -128 | -0 | -113 |
| Net profit | -2.016 | 477 | -2.987 | -771 | 82.675 | 10.158 | -4.859 | -2.371 | 1.128 | -309 | -922 | 1.437 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.624 | 4.101 | 1.065 | 301 | 218 | 10.367 | 5.527 | 3.138 | 4.278 | 3.956 | 3.034 | 4.471 | 4.125 |
| Equity | -79.195 | -78.718 | -81.705 | -82.476 | 199 | 10.357 | 5.498 | 3.128 | 4.255 | 3.946 | 3.024 | 4.461 | 4.113 |
| Long-term debt | 81.573 | 81.573 | 81.536 | 81.540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82.819 | 82.819 | 82.771 | 82.777 | 19 | 10 | 29 | 10 | 23 | 10 | 10 | 10 | 12 |
| Total debt | 82.819 | 82.819 | 82.771 | 82.777 | 19 | 10 | 29 | 10 | 23 | 10 | 10 | 10 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2006 | — | — |
TS Unofficial title | Unofficial title | 2016 | — | — |
SS Management | Management | 2016 | — | — |
BR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP II ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bihl | Management | 0 companies |
| Thomas Schioldan Sørensen | Unofficial title | 0 companies |
| Søren Skovbjerg Palmelund | Management | 0 companies |
| Bjørn Robert Edvard Henrik Heilbut | Management | 0 companies |
| Jette Skovbjerg | Board of Directors | 0 companies |
| Henning Jensen | Chairman | 0 companies |