| Revenue | DKK -14K | -92% |
| EBITDA | DKK -208K | +64% |
| Net profit | DKK -229K | +64% |
| Total assets | DKK 8K | -84% |
| Equity | DKK -584K | -64% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 469 | 896 | 855 | 698 | 61 | 396 | 665 | 328 | -184 | -14 |
| Staff expenses | -294 | -338 | -568 | -843 | -622 | -148 | -302 | -361 | -314 | -330 | -150 |
| EBITDA | -38 | 58 | 237 | -44 | -24 | -172 | -4 | 239 | -53 | -579 | -208 |
| Depreciation & amort. | 26 | -31 | -59 | -23 | -23 | -11 | -4 | -9 | -0 | -0 | -0 |
| EBIT | -64 | 28 | 178 | -67 | -47 | -183 | -8 | 230 | -53 | -579 | -208 |
| Net financials | 16 | 11 | 5 | -4 | -14 | -9 | -6 | -5 | -8 | -11 | -20 |
| Profit before tax | -48 | 39 | 183 | -70 | -34 | -108 | -8 | 225 | -61 | -590 | -229 |
| Tax | 24 | 10 | 45 | 26 | 13 | 42 | 3 | 50 | -13 | 43 | -0 |
| Net profit | -72 | 29 | 138 | -97 | -48 | -150 | -11 | 175 | -47 | -633 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 582 | 837 | 915 | 687 | 377 | 385 | 619 | 507 | 49 | 8 |
| Equity | 288 | 317 | 455 | 359 | 311 | 161 | 150 | 325 | 278 | -355 | -584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 265 | 377 | 556 | 376 | 216 | 235 | 293 | 229 | 404 | 592 |
| Total debt | 241 | 265 | 377 | 556 | 376 | 216 | 235 | 293 | 229 | 404 | 592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|