| Revenue | DKK 4,4M | +57% |
| EBITDA | DKK 3,3M | +118% |
| Net profit | DKK 2,4M | +106% |
| Total assets | DKK 20,2M | -13% |
| Equity | DKK 12,8M | -17% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 3.054 | 244 | 250 | 1.025 | 268 | 736 | 2.034 | 2.742 | 12.189 | 3.288 | 2.809 | 4.421 |
| Staff expenses | -0 | -0 | -1.495 | -37 | -33 | -16 | -112 | -460 | -475 | -872 | -1.095 | -1.306 | -1.150 |
| EBITDA | -1 | 3.054 | -1.251 | 290 | 1.060 | 284 | 849 | 1.125 | 2.070 | 11.118 | 2.193 | 1.504 | 3.271 |
| Depreciation & amort. | -0 | -0 | 1 | 2 | 1 | 0 | 0 | -14 | -35 | -31 | -21 | -16 | -22 |
| EBIT | -1 | 3.054 | -1.251 | 289 | 1.059 | 284 | 849 | 1.110 | 2.034 | 11.086 | 2.172 | 1.488 | 3.249 |
| Net financials | 0 | -3 | -31 | 12 | -3 | -7 | -5 | -168 | -308 | -618 | -403 | -27 | -236 |
| Profit before tax | -1 | 3.057 | -1.283 | 312 | 1.063 | 291 | 854 | 942 | 1.726 | 10.469 | 1.769 | 1.461 | 3.013 |
| Tax | -0 | 749 | -0 | -0 | 242 | 66 | 62 | 207 | 380 | 2.304 | 391 | 321 | 663 |
| Net profit | -1 | 2.308 | -1.283 | 312 | 822 | 225 | 792 | 735 | 1.346 | 8.165 | 1.378 | 1.139 | 2.350 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 2.369 | 6.890 | 18.352 | 71.801 | 8.715 | 10.773 | 10.670 | 16.844 | 21.107 | 35.488 | 23.049 | 20.154 |
| Equity | 79 | 1.387 | 109 | 421 | 1.243 | 1.468 | 2.260 | 3.376 | 4.722 | 12.887 | 14.265 | 15.404 | 12.754 |
| Long-term debt | 0 | 0 | 4.980 | 5.190 | 5.536 | 5.623 | 5.909 | 6.099 | 5.988 | 4.434 | 2.465 | 867 | 0 |
| Short-term debt | 0 | 982 | 1.801 | 12.741 | 65.022 | 1.625 | 2.603 | 1.192 | 6.133 | 3.786 | 18.759 | 6.778 | 7.399 |
| Total debt | 0 | 982 | 6.781 | 17.931 | 70.559 | 7.248 | 8.512 | 7.291 | 12.121 | 8.220 | 21.224 | 7.645 | 7.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2013 | — | — |
PH Management | Management | 2015 | — | — |
TH Management | Management | 2015 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Real Relief Holding ApS | Company | 100.0% | 100.0% | 2015 |
Krøgh-Nielsen Holding ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nikolai Johnsen | Management | 0 companies |
| Poul Henrik Nielsen | Management | 0 companies |
| Torben Holm Larsen | Management | 0 companies |
| Trine Angeline Sig | Chief Executive Officer | 0 companies |