| Revenue | DKK 0 | — |
| EBITDA | DKK -128K | -13% |
| Net profit | DKK 4,5M | +39% |
| Total assets | DKK 75,8M | +6% |
| Equity | DKK 75,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -15 | -66 | -113 | -128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -15 | -66 | -113 | -128 |
| Net financials | 976 | 63 | -1.192 | 209 | -436 | -12 | -12 | -13 | 1.426 | 597 | 59.040 | 6.678 | 4.437 | 5.878 |
| Profit before tax | 973 | 59 | -1.196 | 206 | -440 | -15 | -15 | -16 | 1.423 | 593 | 59.026 | 6.612 | 4.324 | 5.751 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 289 | 1.090 | 1.269 |
| Net profit | 973 | 59 | -1.196 | 206 | -440 | -15 | -15 | -16 | 1.423 | 593 | 59.026 | 6.322 | 3.234 | 4.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.703 | 2.666 | 1.396 | 1.609 | 1.301 | 1.301 | 1.301 | 1.301 | 2.741 | 3.353 | 62.409 | 68.510 | 71.395 | 75.844 |
| Equity | 2.623 | 2.579 | 1.301 | 1.506 | 1.067 | 1.052 | 1.037 | 1.021 | 2.444 | 3.037 | 62.062 | 68.152 | 71.265 | 75.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 87 | 95 | 103 | 234 | 249 | 264 | 280 | 298 | 316 | 346 | 358 | 131 | 233 |
| Total debt | 80 | 87 | 95 | 103 | 234 | 249 | 264 | 280 | 298 | 316 | 346 | 358 | 131 | 233 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|