| Revenue | DKK 1,9M | -77% |
| EBITDA | DKK 1,9M | -77% |
| Net profit | DKK 125K | -98% |
| Total assets | DKK 15,5M | -7% |
| Equity | DKK 11,5M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.014 | 618 | 518 | 424 | 1.280 | 653 | 2.178 | 2.989 | 5.372 | 8.168 | 1.888 |
| Staff expenses | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.014 | 618 | 518 | 424 | 1.268 | 653 | 2.178 | 2.989 | 5.372 | 8.168 | 1.888 |
| Depreciation & amort. | -0 | -174 | -174 | -174 | -1.959 | -1.638 | -1.522 | -1.522 | -1.258 | -1.535 | -1.865 |
| EBIT | -1.014 | 444 | 344 | 251 | -691 | -984 | 656 | 1.467 | 4.114 | 6.633 | 23 |
| Net financials | 257 | 44 | -3 | -37 | -115 | -65 | -65 | -186 | -207 | -39 | 139 |
| Profit before tax | -756 | 488 | 341 | 214 | -807 | -1.050 | 591 | 1.281 | 3.907 | 6.594 | 162 |
| Tax | -166 | 101 | 19 | 60 | -177 | -231 | -49 | -778 | -35 | 1.453 | 37 |
| Net profit | -590 | 387 | 322 | 154 | -629 | -819 | 640 | 2.058 | 3.943 | 5.141 | 125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.037 | 5.243 | 6.515 | 9.510 | 7.715 | 8.240 | 8.936 | 10.841 | 13.188 | 16.619 | 15.493 |
| Equity | 1.010 | 3.470 | 3.792 | 3.946 | 3.317 | 2.498 | 3.105 | 5.163 | 9.106 | 11.354 | 11.479 |
| Long-term debt | 0 | 0 | 0 | 1.435 | 0 | 0 | 0 | 0 | 0 | 39 | 33 |
| Short-term debt | 27 | 1.075 | 1.545 | 2.390 | 2.802 | 4.100 | 4.105 | 5.678 | 4.082 | 2.281 | 1.447 |
| Total debt | 27 | 1.075 | 1.545 | 3.826 | 2.802 | 4.100 | 4.105 | 5.678 | 4.082 | 2.320 | 1.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEDTIME DIGITAL GAMES ApS | Company | 100.0% | 100.0% | 2015 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2016 |
CAPNOVA A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Pedersen | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Jens Chresten Kolding Søndergaard | Chairman | 0 companies |
| Jonas Byrresen | Board of Directors | 0 companies |
| Søren Kokbøl Jensen | Board of Directors | 0 companies |