| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 1,2M | +17039% |
| Net profit | DKK 758K | +159% |
| Total assets | DKK 19,9M | +3% |
| Equity | DKK 7,4M | +260% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.294 | 3.386 | 1.611 | 2.296 | 1.781 | 1.851 | 1.357 | 1.229 | 617 | 468 | 595 | 1.002 | 1.150 | 1.150 |
| Staff expenses | -168 | -129 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -356 | 1.688 | 3.342 | 3.077 | 967 | 1.736 | -3.727 | -2.783 | 544 | 518 | 170 | -1.862 | -7 | 1.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -356 | 1.688 | 3.342 | 3.077 | 967 | 1.736 | -3.727 | -2.783 | 544 | 518 | 170 | -1.862 | -7 | 1.150 |
| Net financials | -1.384 | -1.251 | -1.350 | -1.415 | -690 | -972 | -822 | -890 | -508 | -348 | -431 | -1.103 | -1.288 | -892 |
| Profit before tax | -1.741 | 437 | 1.992 | 1.662 | 278 | 764 | -4.548 | -3.672 | 37 | 169 | -261 | -2.965 | -1.294 | 258 |
| Tax | -353 | -61 | 482 | 398 | 29 | 172 | -1.001 | -999 | 8 | 37 | -57 | -158 | -0 | -500 |
| Net profit | -1.388 | 498 | 1.510 | 1.264 | 249 | 591 | -3.548 | -2.673 | 29 | 132 | -203 | -2.807 | -1.294 | 758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.559 | 47.969 | 49.852 | 50.636 | 49.365 | 49.122 | 43.968 | 25.958 | 23.309 | 23.570 | 22.954 | 20.432 | 19.262 | 19.891 |
| Equity | 4.032 | 4.530 | 6.040 | 7.303 | 6.802 | 5.730 | 2.183 | -490 | -462 | -330 | -532 | -3.339 | -4.634 | 7.409 |
| Long-term debt | 34.297 | 34.180 | 34.054 | 33.488 | 32.945 | 32.293 | 31.382 | 18.663 | 15.897 | 15.451 | 15.117 | 14.835 | 14.498 | 11.716 |
| Short-term debt | 7.730 | 7.819 | 7.837 | 7.525 | 7.315 | 8.929 | 9.234 | 7.615 | 7.695 | 8.234 | 8.211 | 8.937 | 9.398 | 766 |
| Total debt | 42.028 | 42.000 | 41.891 | 41.014 | 40.260 | 41.222 | 40.616 | 26.278 | 23.593 | 23.684 | 23.328 | 23.771 | 23.896 | 12.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2025 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OJ Management | Management | 2000 | — | — |
OM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEFLINGE BOLIGSELSKAB ApS | Company | 100.0% | 100.0% | 2025 |
Danske Ejendomme 1 ApS | Company | 25.0% | 25.0% | 2017 |
FS INVESTMENT ApS | Company | 33.3% | 33.3% | 2025 |
ANPARTSSELSKABET AF 22. MARTS 1973 | Company | 33.3% | 33.3% | 2021 |
NORDFYNS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2006 |
CONTAINER-TRANS AF 6. DECEMBER 1976 ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Bache Andersen | Management | 0 companies |
| Poul Henrik Schou | Chief Executive Officer | 0 companies |
| Ole Johan Simonsen | Management | 0 companies |
| Ole Maare | Management | 0 companies |
| Niels Gorm Larsen | Board of Directors | 0 companies |
| Lars Simonsen | Board of Directors | 0 companies |
| Karsten Bill Rasmussen | Board of Directors | 0 companies |
| Dorte Larsen | Board of Directors | 0 companies |
| Majbritt Skovsager Nielsen | Board of Directors | 0 companies |
| Mette Fugl Nicolaisen | Board of Directors | 0 companies |
| Michael Simonsen | Board of Directors | 0 companies |
| Frank Skovsager Nielsen | Board of Directors | 0 companies |
| Steffen Fugl Nicolaisen | Board of Directors | 0 companies |