| Revenue | DKK 913K | -5% |
| EBITDA | DKK 913K | -5% |
| Net profit | DKK 83K | -23% |
| Total assets | DKK 16,9M | -1% |
| Equity | DKK 2,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 901 | 812 | 853 | 962 | 913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 812 | 853 | 962 | 913 |
| Depreciation & amort. | -308 | -338 | -372 | -408 | -400 |
| EBIT | 593 | 474 | 482 | 554 | 513 |
| Net financials | -481 | -303 | -322 | -416 | -406 |
| Profit before tax | 112 | 171 | 160 | 139 | 107 |
| Tax | 25 | 38 | 35 | 31 | 24 |
| Net profit | 87 | 133 | 125 | 108 | 83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.371 | 16.649 | 17.115 | 17.095 | 16.860 |
| Equity | 1.703 | 1.836 | 1.961 | 2.069 | 2.152 |
| Long-term debt | 7.771 | 7.414 | 7.054 | 6.753 | 6.524 |
| Short-term debt | 6.694 | 7.157 | 7.859 | 8.121 | 8.120 |
| Total debt | 14.464 | 14.572 | 14.913 | 14.874 | 14.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2022 |
| Former (4) | ||
EC Management | Management | 2013 – 2022 |
KK Management | Management | 2018 – 2021 |
PH Management | Management | 2018 – 2022 |
IP Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jørgensen | Management | 0 companies |
| Erik Christensen | Management | 0 companies |
| Kent Kragh | Management | 0 companies |
| Peter Høegh Jensen | Management | 0 companies |
| Irene Plats | Management | 0 companies |