| Revenue | DKK 664K | +669% |
| EBITDA | DKK 664K | +669% |
| Net profit | DKK 9,6M | -55% |
| Total assets | DKK 123,8M | +10% |
| Equity | DKK 120,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 270 | 289 | 297 | 143 | 210 | 211 | 190 | 324 | 149 | 224 | 86 | 664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 112 | 270 | 289 | 297 | 143 | 210 | 211 | 190 | 324 | 149 | 224 | 86 | 664 |
| Depreciation & amort. | -421 | -259 | -305 | -307 | -313 | -309 | -244 | -210 | -213 | -215 | -269 | -323 | -343 |
| EBIT | -309 | 11 | -17 | -10 | -170 | -99 | -33 | -20 | 110 | -65 | -45 | -237 | 321 |
| Net financials | 973 | 2.230 | 2.945 | 6.447 | 8.034 | 10.876 | -1.941 | 8.866 | 8.839 | 34.399 | -22.584 | 26.926 | 11.633 |
| Profit before tax | 664 | 2.240 | 2.929 | 6.437 | 7.864 | 10.777 | -1.973 | 8.846 | 8.949 | 34.334 | -22.629 | 26.689 | 11.953 |
| Tax | -313 | 247 | 429 | 1.371 | 1.593 | 2.262 | -526 | 1.880 | 1.883 | 7.516 | -5.048 | 5.502 | 2.379 |
| Net profit | 977 | 1.993 | 2.500 | 5.066 | 6.271 | 8.515 | -1.447 | 6.965 | 7.066 | 26.817 | -17.581 | 21.187 | 9.574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.319 | 51.587 | 52.490 | 59.721 | 66.099 | 74.672 | 73.371 | 80.374 | 88.527 | 120.979 | 95.404 | 112.963 | 123.832 |
| Equity | 45.263 | 47.160 | 49.560 | 54.525 | 60.795 | 69.206 | 67.653 | 74.511 | 81.466 | 108.170 | 90.475 | 111.544 | 120.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.056 | 4.427 | 2.876 | 5.123 | 5.213 | 5.360 | 5.718 | 5.693 | 6.837 | 12.551 | 4.930 | 1.419 | 3.016 |
| Total debt | 6.056 | 4.427 | 2.876 | 5.123 | 5.213 | 5.360 | 5.718 | 5.693 | 6.837 | 12.551 | 4.930 | 1.419 | 3.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P Hammer Holding ApS | Company | 50.0% | 50.0% | 2023 |
SDS Hammer Holding ApS | Company | 50.0% | 50.0% | 2023 |
Hammer II Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Hammer Sørensen | Management | 0 companies |