| Revenue | DKK -47K | -8% |
| EBITDA | DKK -38K | +26% |
| Net profit | DKK -579K | -205% |
| Total assets | DKK 3,1M | -19% |
| Equity | DKK 3M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 163 | 255 | 289 | 177 | 304 | 117 | 251 | 161 | 364 | 0 | -50 | -47 |
| Staff expenses | -512 | -454 | -446 | -468 | -460 | -232 | -221 | -285 | -288 | -232 | -71 | -0 | -9 |
| EBITDA | 15 | -291 | -191 | -179 | -283 | 72 | -104 | -35 | -127 | 132 | -70 | -50 | -38 |
| Depreciation & amort. | -20 | -45 | -47 | -47 | -46 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -335 | -238 | -226 | -329 | 37 | -104 | -35 | -127 | 132 | -70 | -50 | -38 |
| Net financials | 246 | 89 | 741 | 333 | -223 | -536 | -244 | 627 | 896 | -20 | -554 | 762 | -565 |
| Profit before tax | 240 | -246 | 503 | 107 | -552 | -498 | -348 | 592 | 769 | 112 | -624 | 712 | -602 |
| Tax | 63 | -50 | 128 | 29 | 3 | -0 | -0 | -0 | -0 | 20 | -132 | 160 | -23 |
| Net profit | 177 | -196 | 375 | 78 | -555 | -498 | -348 | 592 | 769 | 92 | -493 | 552 | -579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.364 | 4.097 | 4.382 | 4.230 | 3.627 | 2.977 | 2.652 | 3.168 | 3.921 | 3.733 | 3.209 | 3.837 | 3.103 |
| Equity | 4.145 | 3.849 | 4.124 | 4.103 | 3.448 | 2.849 | 2.401 | 2.869 | 3.435 | 3.527 | 3.034 | 3.586 | 3.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 248 | 258 | 127 | 180 | 128 | 251 | 299 | 486 | 206 | 174 | 251 | 96 |
| Total debt | 219 | 248 | 258 | 127 | 180 | 128 | 251 | 299 | 486 | 206 | 174 | 251 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Begtrup Lind | Unofficial title | 0 companies |