| Revenue | DKK 3,8M | +26% |
| EBITDA | DKK 1,4M | +38% |
| Net profit | DKK 683K | +32% |
| Total assets | DKK 4,7M | -7% |
| Equity | DKK 2,9M | +31% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.805 | 3.211 | 2.695 | 3.020 | 3.810 |
| Staff expenses | -1.955 | -2.322 | -1.684 | -2.035 | -2.454 |
| EBITDA | 850 | 889 | 1.011 | 985 | 1.356 |
| Depreciation & amort. | -79 | -149 | -266 | -287 | -454 |
| EBIT | 771 | 740 | 745 | 698 | 902 |
| Net financials | -2 | -10 | -9 | -33 | -22 |
| Profit before tax | 769 | 730 | 736 | 665 | 880 |
| Tax | 171 | 162 | 167 | 148 | 198 |
| Net profit | 599 | 568 | 570 | 517 | 683 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.616 | 3.008 | 4.767 | 5.009 | 4.677 |
| Equity | 2.637 | 2.205 | 2.225 | 2.192 | 2.874 |
| Long-term debt | 0 | 0 | 322 | 322 | 322 |
| Short-term debt | 976 | 706 | 2.086 | 2.275 | 1.242 |
| Total debt | 976 | 706 | 2.409 | 2.597 | 1.564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2001 |
| Former (3) | ||
KJ Audit | Audit | 2001 – 2013 |
SS Management | Management | 2000 – 2001 |
CE | Audit | 2000 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2015 – 2019 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Jacobsen | Audit | 0 companies |
| Jan Jessen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Alex Fritz Sørensen | Board of Directors | 0 companies |
| Karsten Møller Gellert | Chairman | 0 companies |
| Helge Andreas Busk | Chairman | 0 companies |