| Revenue | DKK 96,8M | +3% |
| EBITDA | DKK 2,4M | -50% |
| Net profit | DKK 4M | -9% |
| Total assets | DKK 93,2M | +7% |
| Equity | DKK 43,8M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 63.924 | 66.700 | 87.545 | 94.366 | 96.838 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 713 | 2.341 | 4.750 | 4.842 | 2.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 713 | 2.341 | 4.750 | 4.842 | 2.421 |
| Net financials | 1.253 | 691 | 731 | 1.618 | 1.554 |
| Profit before tax | 1.246 | 4.423 | 5.766 | 12.745 | 3.975 |
| Tax | -444 | -203 | 3.405 | 2.107 | -0 |
| Net profit | 1.690 | 4.626 | 2.076 | 4.353 | 3.975 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 41.834 | 47.578 | 63.790 | 87.264 | 93.247 |
| Equity | 11.955 | 16.626 | 25.541 | 40.605 | 43.849 |
| Long-term debt | 4.276 | 4.684 | 6.198 | 12.971 | 13.069 |
| Short-term debt | 25.177 | 26.147 | 31.934 | 33.688 | 36.329 |
| Total debt | 29.453 | 30.952 | 38.249 | 46.659 | 49.398 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
SX Management | Management | 2016 – 2020 |
WW Management | Management | 2001 – 2020 |
AI Management | Management | 2000 – 2020 |
JK Management | Management | 2014 – 2020 |
JJ Management | Management | 2001 – 2020 |
NX Management | Management | 2016 – 2020 |
SM Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 20–24.99% | 20–24.99% | 2003 | |
| Individual | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Samuel Xuereb | Management | 0 companies |
| William Wait | Management | 0 companies |
| Andrew Imre Gatesy | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Joseph John Vella | Management | 0 companies |
| Nicholas Xuereb | Management | 0 companies |
| Søren Meiling | Management | 0 companies |