| Revenue | DKK 501K | -37% |
| EBITDA | DKK -138K | -167% |
| Net profit | DKK -602K | -7522% |
| Total assets | DKK 769K | -57% |
| Equity | DKK -736K | -452% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 691 | 627 | 791 | 501 |
| Staff expenses | -868 | -435 | -586 | -639 |
| EBITDA | -176 | 191 | 205 | -138 |
| Depreciation & amort. | -91 | 36 | 70 | 79 |
| EBIT | -267 | 155 | 135 | -216 |
| Net financials | -204 | -138 | -104 | -81 |
| Profit before tax | -471 | 17 | 31 | -297 |
| Tax | -129 | 23 | 23 | 305 |
| Net profit | -343 | -5 | 8 | -602 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.002 | 1.808 | 1.775 | 769 |
| Equity | -367 | -141 | -133 | -736 |
| Long-term debt | 1.236 | 1.064 | 877 | 474 |
| Short-term debt | 1.133 | 886 | 1.032 | 1.031 |
| Total debt | 2.369 | 1.950 | 1.909 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2007 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JJ Management | Management | 2001 | — | — |
JG Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.L. Plast ApS | Company | 50.0% | 50.0% | 2013 |
H.C.N HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lynggaard | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jens Jørgen Larsen | Management | 0 companies |
| Jørgen Gaardsmand Koch | Management | 0 companies |
| Lone Hilmer Hansen | Board of Directors | 0 companies |
| Niels Edward Bengtsson | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Mette Wegge Lynggaard | Chairman | 0 companies |
| Hans Kristian Normann Nielsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |