| Revenue | DKK 34K | -70% |
| EBITDA | DKK 34K | -70% |
| Net profit | DKK 29K | -65% |
| Total assets | DKK 732K | -13% |
| Equity | DKK 653K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | 186 | 434 | 651 | 298 | 197 | 25 | 449 | 247 | 138 | 113 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -164 | -200 | -61 | -0 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -15 | -7 | 186 | 270 | 451 | 236 | 197 | 21 | 449 | 247 | 138 | 113 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -9 | -9 | -21 | -4 | -4 | -21 | -54 | -32 | -0 | -0 |
| EBIT | -11 | -15 | -7 | 186 | 260 | 441 | 216 | 193 | 16 | 428 | 192 | 106 | 113 | 34 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -4 | -2 | -3 | -3 | 4 |
| Profit before tax | -27 | -35 | -12 | 186 | 260 | 441 | 215 | 193 | 16 | 424 | 191 | 103 | 110 | 38 |
| Tax | -7 | -9 | 1 | 45 | 59 | 101 | 48 | 43 | 5 | 95 | 43 | 24 | 28 | 9 |
| Net profit | -20 | -26 | -13 | 141 | 201 | 340 | 167 | 150 | 11 | 329 | 147 | 80 | 82 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 284 | 67 | 202 | 449 | 966 | 681 | 597 | 481 | 782 | 883 | 921 | 844 | 732 |
| Equity | -19 | -45 | -59 | 82 | 283 | 623 | 516 | 541 | 427 | 701 | 792 | 762 | 734 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 329 | 125 | 120 | 166 | 343 | 164 | 56 | 54 | 60 | 53 | 122 | 110 | 79 |
| Total debt | 264 | 329 | 125 | 120 | 166 | 343 | 164 | 56 | 54 | 60 | 53 | 122 | 110 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2001 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
HP Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aalstrup | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Pommerencke | Audit | 0 companies |