| Revenue | DKK -193K | +45% |
| EBITDA | DKK -193K | -45% |
| Net profit | DKK 6,4M | +447% |
| Total assets | DKK 79,5M | +5% |
| Equity | DKK 78,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -38 | -58 | -38 | -16 | -15 | -15 | -24 | -151 | -110 | -133 | -193 |
| Staff expenses | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 | -0 | -52 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -38 | -308 | -113 | -16 | -15 | -15 | -24 | -203 | -110 | -133 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -38 | -308 | -113 | -16 | -15 | -15 | -24 | -203 | -110 | -133 | -193 |
| Net financials | 7.672 | 5.557 | 5.220 | 6.070 | 5.568 | 5.815 | 3.365 | 8.957 | 6.460 | 8.198 | 2.264 | 1.638 | 7.011 |
| Profit before tax | 7.654 | 5.540 | 5.182 | 5.762 | 5.454 | 5.799 | 3.350 | 8.942 | 6.436 | 7.995 | 2.155 | 1.506 | 6.818 |
| Tax | 2 | 1 | 1 | 2 | 2 | -0 | -78 | 54 | 197 | 500 | -736 | 340 | 442 |
| Net profit | 7.653 | 5.539 | 5.181 | 5.760 | 5.453 | 5.799 | 3.428 | 8.888 | 6.238 | 7.495 | 2.891 | 1.166 | 6.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.251 | 39.948 | 42.806 | 44.048 | 47.129 | 52.274 | 54.852 | 61.230 | 65.919 | 71.607 | 73.949 | 75.739 | 79.452 |
| Equity | 27.454 | 32.169 | 36.902 | 39.748 | 44.786 | 50.506 | 53.190 | 60.755 | 65.675 | 70.954 | 73.890 | 75.145 | 78.395 |
| Long-term debt | 2.240 | 1.694 | 1.722 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.557 | 6.086 | 4.183 | 3.492 | 2.343 | 1.769 | 1.663 | 475 | 245 | 653 | 59 | 594 | 1.057 |
| Total debt | 10.797 | 7.780 | 5.905 | 4.300 | 2.343 | 1.769 | 1.663 | 475 | 245 | 653 | 59 | 594 | 1.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |