| Revenue | DKK 2,5M | +3% |
| EBITDA | DKK 797K | -7% |
| Net profit | DKK 316K | -40% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 3M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.120 | 1.547 | 1.786 | 1.902 | 1.722 | 2.402 | 2.073 | 2.101 | 2.275 | 1.743 | 2.105 | 2.446 | 2.523 |
| Staff expenses | -702 | -918 | -1.069 | -1.322 | -1.311 | -1.331 | -1.468 | -1.361 | -1.219 | -1.350 | -1.299 | -1.317 | -1.586 | -1.726 |
| EBITDA | 366 | 202 | 478 | 464 | 591 | 392 | 935 | 713 | 883 | 924 | 444 | 788 | 860 | 797 |
| Depreciation & amort. | 173 | -132 | -171 | -198 | -205 | -229 | -213 | -184 | -175 | -226 | -188 | -192 | -191 | -221 |
| EBIT | 193 | 70 | 307 | 267 | 385 | 163 | 722 | 528 | 707 | 698 | 256 | 595 | 669 | 576 |
| Net financials | 55 | 896 | -258 | 60 | 129 | -386 | -169 | 793 | -320 | -234 | -280 | 140 | 11 | -170 |
| Profit before tax | 248 | 966 | 56 | 326 | 514 | -224 | 553 | 1.321 | 387 | 464 | -24 | 735 | 679 | 406 |
| Tax | 62 | 238 | 3 | 124 | 111 | -49 | 113 | 300 | 85 | 102 | 3 | 153 | 149 | 89 |
| Net profit | 186 | 728 | 52 | 202 | 403 | -175 | 440 | 1.021 | 302 | 362 | -28 | 582 | 530 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.957 | 4.917 | 4.843 | 5.088 | 5.208 | 4.708 | 5.014 | 5.761 | 5.970 | 4.726 | 4.110 | 4.378 | 4.438 | 4.252 |
| Equity | 908 | 1.636 | 1.688 | 1.958 | 2.361 | 2.186 | 2.627 | 3.431 | 3.512 | 2.874 | 2.446 | 2.793 | 3.079 | 2.995 |
| Long-term debt | 1.594 | 1.511 | 1.477 | 1.343 | 1.196 | 1.078 | 961 | 844 | 726 | 609 | 492 | 389 | 275 | 154 |
| Short-term debt | 1.247 | 1.375 | 1.303 | 1.455 | 1.319 | 1.159 | 1.140 | 1.195 | 1.453 | 987 | 924 | 976 | 866 | 908 |
| Total debt | 2.841 | 2.885 | 2.781 | 2.798 | 2.515 | 2.237 | 2.101 | 2.039 | 2.179 | 1.596 | 1.416 | 1.365 | 1.141 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2001 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOMA HOLDING OTTERUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Pilely Hansen | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |