| Revenue | DKK 119K | -3% |
| EBITDA | DKK 10K | +103% |
| Net profit | DKK 6K | +102% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 2M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.781 | 1.918 | 1.392 | 1.701 | 1.798 | 1.851 | 1.452 | 1.431 | 856 | 1.066 | 520 | 126 | 122 | 119 |
| Staff expenses | -1.487 | -1.182 | -1.210 | -1.544 | -1.455 | -1.733 | -1.537 | -1.132 | -363 | -1.082 | -390 | -467 | -316 | -0 |
| EBITDA | 949 | 1.302 | 198 | 157 | 1.199 | 118 | -85 | -64 | 55 | -334 | -125 | -483 | -331 | 10 |
| Depreciation & amort. | -0 | -0 | -50 | -78 | 428 | -18 | -18 | -0 | -0 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 949 | 1.302 | 148 | 79 | 771 | 100 | -103 | -64 | 55 | -351 | -125 | -483 | -331 | 10 |
| Net financials | -211 | -197 | -178 | -205 | -81 | -39 | 100 | 326 | 102 | -70 | -97 | 1.555 | 18 | -4 |
| Profit before tax | 737 | 1.106 | -31 | -126 | 690 | 61 | -2 | -281 | 126 | -244 | -137 | 1.052 | -313 | 6 |
| Tax | 28 | 157 | 21 | 8 | 48 | -11 | -90 | 2 | 25 | 1 | -0 | -10 | -0 | 1 |
| Net profit | 710 | 949 | -52 | -134 | 642 | 72 | 87 | -283 | 101 | -245 | -137 | 1.062 | -313 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.734 | 7.283 | 6.052 | 5.640 | 3.817 | 3.809 | 3.778 | 2.984 | 2.528 | 2.076 | 2.273 | 2.649 | 2.164 | 1.956 |
| Equity | — | 2.434 | 2.286 | 2.054 | 2.596 | 2.567 | 2.551 | 2.162 | 2.155 | 1.800 | 1.549 | 2.382 | 2.070 | 1.953 |
| Long-term debt | 6.298 | 6.130 | 3.009 | 2.857 | 703 | 662 | 559 | 369 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.963 | 1.677 | 758 | 730 | 519 | 580 | 669 | 453 | 372 | 276 | 723 | 267 | 94 | 3 |
| Total debt | 8.261 | 7.807 | 3.766 | 3.586 | 1.221 | 1.242 | 1.227 | 822 | 372 | 276 | 723 | 267 | 94 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2023 | — | — |
DR | Audit | 2005 | — | — |
CM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
BMK ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Sonne | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Christian Moldt-Jørgensen | Management | 0 companies |
| Tommy Foley | Board of Directors | 0 companies |
| Hans-Ole Hovgaard Nielsen | Board of Directors | 0 companies |
| Henrik Bindesbøl Kops Laurents | Board of Directors | 0 companies |
| Kasper Zoffmann Jessen | Board of Directors | 0 companies |