| Revenue | DKK -83K | +3504% |
| EBITDA | DKK -359K | -174% |
| Net profit | DKK 1,2M | +875% |
| Total assets | DKK 45,4M | +18% |
| Equity | DKK 37,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -33 | -76 | -1.269 | -563 | -15 | -15 | -15 | -48 | -2 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -276 |
| EBITDA | -114 | -33 | -76 | -1.269 | -563 | -15 | -15 | -15 | -48 | -131 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -114 | -33 | -76 | -1.269 | -563 | -15 | -15 | -15 | -48 | -131 | -359 |
| Net financials | -140 | -303 | -1.382 | -777 | 1.411 | -148 | 269 | 1.811 | 15.045 | 122 | 1.619 |
| Profit before tax | -254 | -336 | -1.458 | -2.045 | 848 | -163 | 254 | 1.796 | 14.997 | -9 | 1.260 |
| Tax | 171 | 207 | 189 | 167 | -3 | 197 | 204 | 187 | 161 | 146 | 58 |
| Net profit | -425 | -543 | -1.646 | -2.212 | 851 | -360 | 50 | 1.609 | 14.835 | -155 | 1.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.039 | 33.256 | 25.790 | 23.522 | 24.162 | 24.212 | 25.274 | 26.569 | 40.061 | 38.393 | 45.377 |
| Equity | 27.846 | 27.206 | 25.463 | 23.152 | 23.903 | 23.442 | 23.389 | 24.998 | 39.833 | 38.178 | 37.630 |
| Long-term debt | 5.646 | 5.863 | 189 | 167 | 0 | 197 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 188 | 139 | 202 | 259 | 573 | 1.886 | 1.572 | 228 | 215 | 7.746 |
| Total debt | 6.193 | 6.051 | 327 | 370 | 259 | 770 | 1.886 | 1.572 | 228 | 215 | 7.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Schønwald | Management | 0 companies |