| Revenue | DKK -44K | +151% |
| EBITDA | DKK -244K | -1303% |
| Net profit | DKK -5K | -264% |
| Total assets | DKK 9,5M | -6% |
| Equity | DKK 9,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -22 | -9 | -8 | -7 | -9 | -9 | -11 | 0 | 0 | -12 | -17 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | 12 | -22 | -9 | -8 | -7 | -9 | -9 | -11 | -9 | -12 | -12 | -17 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -22 | -9 | -8 | -7 | -9 | -9 | -11 | -9 | -12 | -12 | -17 | -244 |
| Net financials | -443 | -11 | 281 | 371 | 414 | 86 | 297 | 426 | 384 | 78 | 8.516 | 21 | 239 |
| Profit before tax | -178 | -33 | 272 | 363 | 407 | 77 | 288 | 416 | 375 | 66 | 8.504 | 4 | -5 |
| Tax | -0 | -0 | -0 | -22 | -4 | -3 | -5 | -6 | -5 | -6 | 38 | 1 | 0 |
| Net profit | -178 | -33 | 272 | 385 | 411 | 80 | 293 | 421 | 380 | 72 | 8.466 | 3 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 1.034 | 1.327 | 1.928 | 2.419 | 2.330 | 2.749 | 3.042 | 3.428 | 1.375 | 10.498 | 10.155 | 9.508 |
| Equity | 804 | 771 | 1.042 | 1.451 | 1.862 | 1.896 | 2.190 | 2.557 | 2.882 | 925 | 9.334 | 9.278 | 9.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -874 | 264 | 285 | 477 | 557 | 434 | 559 | 484 | 546 | 450 | 1.164 | 876 | 296 |
| Total debt | -874 | 264 | 285 | 477 | 557 | 434 | 559 | 484 | 546 | 450 | 1.164 | 876 | 296 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|