Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Dencrypt A/S
A/S
Active
Advertising protection
CVR 25698908
Ringager 4B, 2605
Brøndby
Other software publishing
·
NACE 5829
Est. 2013 · 12 years old
30 employees
www.dencrypt.dk
Monitor
Share
Denmark
/
Companies
/
Other software publishing
/
Dencrypt A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
36M
27M
18M
9M
0M
2021: 5M
5M
2021
2022: 10M (+100% vs 2021)
10M
+100%
2022
2023: 8M (-20% vs 2022)
8M
-20%
2023
2024: 18M (+125% vs 2023)
18M
+125%
2024
2025: 29M (+61% vs 2024)
29M
+61%
2025
EBITDA
DKK millions
17M
13M
9M
4M
0M
2021: 1M
1M
2021
2022: 5M (+400% vs 2021)
5M
+400%
2022
2023: 2M (-60% vs 2022)
2M
-60%
2023
2024: 9M (+350% vs 2023)
9M
+350%
2024
2025: 14M (+56% vs 2024)
14M
+56%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
28.824
17.592
8.116
9.538
5.216
Staff expenses
-14.649
-8.584
-6.271
-4.993
-4.368
EBITDA
14.176
9.008
1.845
4.545
848
Depreciation & amort.
-7.306
-6.575
-4.870
-4.182
-2.815
EBIT
6.870
2.433
-3.024
363
-1.967
Net financials
-37
-205
-314
-249
-98
Profit before tax
6.833
2.228
-3.339
114
-2.066
Tax
1.434
361
-858
-470
-882
Net profit
5.398
1.867
-2.481
584
-1.183
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
42.376
40.803
30.842
32.633
33.778
Equity
20.508
15.109
13.243
15.724
14.640
Long-term debt
2.061
3.330
2.063
4.154
7.969
Short-term debt
14.779
17.461
10.995
8.699
7.415
Total debt
16.840
20.791
13.057
12.854
15.384
Financial ratios
5-year trend
EBITDA margin (of gross profit)
49,2 %
This company
2021
2025
Equity ratio
48,4 %
This company
38,2 %
Market median
This company
Market median
27% above market
2021
2025
Return on equity
26,3 %
This company
18,4 %
Market median
This company
Market median
43% above market
2021
2025
Net profit margin (of gross profit)
18,7 %
This company
2021
2025
Asset turnover (of gross profit)
0,68×
This company
2021
2025
Debt / equity
1,07×
This company
0,62×
Market median
This company
Market median
73% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Dencrypt A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
