| Revenue | DKK 2,4M | +7% |
| EBITDA | DKK 76K | +8% |
| Net profit | DKK 28K | +0% |
| Total assets | DKK 1,1M | +25% |
| Equity | DKK 58K | +92% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | 393 | 1.532 | 2.252 | 2.401 |
| Staff expenses | -0 | -263 | -1.646 | -2.180 | -2.321 |
| EBITDA | -18 | 131 | -113 | 71 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 131 | -113 | 71 | 76 |
| Net financials | -2 | 12 | -3 | -20 | -25 |
| Profit before tax | -19 | 143 | -117 | 51 | 51 |
| Tax | -6 | 32 | -21 | 23 | 23 |
| Net profit | -13 | 111 | -96 | 28 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51 | 489 | 698 | 913 | 1.145 |
| Equity | -13 | 98 | 2 | 30 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 391 | 695 | 883 | 1.063 |
| Total debt | 64 | 391 | 695 | 883 | 1.063 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Founder | Founder | 2000 |
JD Management | Management | 2025 |
| Former (1) | ||
TK Audit | Audit | 2000 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sørensen | Founder | 0 companies |
| Jan Dalsgaard | Management | 0 companies |
| Tommy Knudsen | Audit | 0 companies |