| Revenue | DKK -10K | -28% |
| EBITDA | DKK -10K | +28% |
| Net profit | DKK 340K | +1373% |
| Total assets | DKK 4M | +7% |
| Equity | DKK 3,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 18 | 27 | -54 | -58 | -34 | -24 | -15 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 18 | 27 | -54 | 578 | -34 | -24 | -15 | -14 | -10 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | 318 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -5 | -85 | 260 | -34 | -24 | -15 | -14 | -10 |
| Net financials | -372 | -594 | -3.633 | -2.320 | 54 | 61 | -914 | 258 | 49 | 365 |
| Profit before tax | -388 | -607 | -3.646 | 1.533 | 290 | 99 | -937 | 243 | 35 | 355 |
| Tax | -0 | -24 | 24 | 6 | 24 | 13 | 9 | 11 | 12 | 15 |
| Net profit | -388 | -583 | -3.670 | 1.527 | 265 | 86 | -946 | 232 | 23 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.552 | 7.144 | 3.505 | 4.445 | 4.603 | 4.554 | 3.594 | 3.751 | 3.751 | 4.002 |
| Equity | 7.497 | 6.913 | 3.244 | 4.198 | 4.380 | 4.381 | 3.349 | 3.581 | 3.559 | 3.806 |
| Long-term debt | 50 | 25 | 28 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 205 | 233 | 219 | 223 | 173 | 245 | 170 | 193 | 196 |
| Total debt | 55 | 230 | 261 | 247 | 223 | 173 | 245 | 170 | 193 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Unofficial title | Unofficial title | 2021 | — | — |
HN Management | Management | 2021 | — | — |
NG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
HMBG HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
BENT C HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stanstrup | Unofficial title | 0 companies |
| Heidi Navne Wollemann Holm | Management | 0 companies |
| Nette Grete Chanette Vollemann | Management | 0 companies |
| Henrik Nørkær Hansen | Chairman | 0 companies |