| Revenue | DKK -17K | -16% |
| EBITDA | DKK -67K | +58% |
| Net profit | DKK -69K | +38% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 846K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 176 | 182 | 153 | 143 | 146 | 147 | 142 | 147 | 120 | 27 | -20 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | 152 | 173 | 33 | 129 | 148 | 147 | 142 | 117 | 170 | 17 | -160 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | 152 | 173 | 33 | 129 | 148 | 147 | 142 | 117 | 170 | 17 | -160 | -67 |
| Net financials | -17 | -40 | -17 | -17 | -17 | -15 | -10 | -10 | -9 | -10 | 1 | 9 | -21 |
| Profit before tax | 168 | 112 | 156 | 16 | 112 | 134 | 137 | 132 | 109 | 160 | 18 | -151 | -88 |
| Tax | -0 | 65 | 30 | 5 | 35 | 29 | 30 | 29 | 24 | 53 | -8 | -40 | -19 |
| Net profit | 168 | 48 | 126 | 11 | 77 | 104 | 107 | 103 | 85 | 106 | 25 | -111 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.934 | 2.594 | 2.139 | 1.867 | 1.816 | 1.800 | 1.860 | 1.915 | 1.980 | 2.023 | 1.961 | 1.747 | 1.627 |
| Equity | 1.108 | 1.156 | 782 | 594 | 570 | 600 | 707 | 809 | 894 | 1.000 | 1.026 | 915 | 846 |
| Long-term debt | 0 | 1.131 | 1.081 | 1.021 | 976 | 912 | 849 | 788 | 725 | 664 | 593 | 514 | 458 |
| Short-term debt | 667 | 148 | 111 | 100 | 95 | 98 | 99 | 99 | 133 | 87 | 68 | 59 | 61 |
| Total debt | 667 | 1.279 | 1.192 | 1.120 | 1.071 | 1.010 | 948 | 887 | 859 | 751 | 660 | 574 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2006 | — | — |
GN Management | Management | 2000 | — | — |
NN Management | Management | 2002 | — | — |
EB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNE BRATH HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Brath | Management | 0 companies |
| Gorm Næstholt Jensen | Management | 0 companies |
| Nils Nissen Riisberg | Management | 0 companies |
| Erik Bonde Kjeldsen | Founder | 0 companies |