| Revenue | DKK 1,3M | -64% |
| EBITDA | DKK 219K | -64% |
| Net profit | DKK 165K | -61% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 520K | -31% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.716 | 2.781 | 2.868 | 2.834 | 2.934 | 3.302 | 3.560 | 1.265 |
| Staff expenses | -2.308 | -2.408 | -2.507 | -2.586 | -2.427 | -2.652 | -2.956 | -1.046 |
| EBITDA | 408 | 373 | 361 | 248 | 507 | 650 | 604 | 219 |
| Depreciation & amort. | -158 | -171 | -67 | -92 | -127 | -145 | -67 | -11 |
| EBIT | 250 | 202 | 294 | 157 | 380 | 506 | 537 | 208 |
| Net financials | 12 | 3 | 10 | 9 | 4 | 6 | 4 | 3 |
| Profit before tax | 262 | 205 | 304 | 166 | 384 | 511 | 541 | 211 |
| Tax | 61 | 53 | 76 | 39 | 86 | 114 | 120 | 46 |
| Net profit | 201 | 153 | 228 | 127 | 297 | 397 | 421 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 1.080 | 1.127 | 1.335 | 1.237 | 1.438 | 1.505 | 1.426 |
| Equity | 492 | 445 | 523 | 430 | 537 | 684 | 755 | 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 636 | 604 | 896 | 691 | 749 | 739 | 889 |
| Total debt | 701 | 636 | 604 | 896 | 691 | 749 | 739 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2000 | — | — |
AS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DR. HACKENBUSH HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
HOTDOG HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Kirkeby | Management | 0 companies |
| Anette Stenumgaard Dueholm | Management | 0 companies |