| Revenue | DKK -2K | -46% |
| EBITDA | DKK -2K | +46% |
| Net profit | DKK 414K | -34% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 5,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 245 | 17 | 69 | 202 | 128 | 8 | 0 | -12 | -10 | -9 | -4 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 245 | 17 | 69 | 185 | 91 | 4 | -11 | -12 | -10 | -9 | -4 | -2 |
| Depreciation & amort. | -44 | -45 | -45 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 200 | -27 | -25 | 185 | 91 | 4 | -11 | -12 | -10 | -9 | -4 | -2 |
| Net financials | 203 | 498 | 651 | 607 | 356 | 162 | -394 | -600 | -60 | 1.437 | -748 | 804 | 534 |
| Profit before tax | 167 | 698 | 624 | 582 | 542 | 253 | -391 | 643 | -72 | 1.428 | -757 | 800 | 531 |
| Tax | 42 | 175 | 108 | 137 | 119 | 56 | -0 | 142 | -0 | 204 | -0 | 176 | 117 |
| Net profit | 125 | 524 | 516 | 446 | 423 | 198 | -391 | 502 | -72 | 1.224 | -757 | 624 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.693 | 3.165 | 3.707 | 4.052 | 4.672 | 4.714 | 5.633 | 5.646 | 5.458 | 6.778 | 5.365 | 6.294 | 6.336 |
| Equity | 2.438 | 2.865 | 3.284 | 3.766 | 4.328 | 4.310 | 4.413 | 4.726 | 4.249 | 5.432 | 4.460 | 5.018 | 5.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 119 | 154 | 0 |
| Short-term debt | 255 | 295 | 422 | 285 | 344 | 403 | 1.100 | 938 | 1.209 | 1.227 | 786 | 1.123 | 1.020 |
| Total debt | 255 | 295 | 422 | 285 | 344 | 403 | 1.100 | 938 | 1.209 | 1.346 | 905 | 1.276 | 1.020 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|