| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -219K | -126% |
| Total assets | DKK 4,8M | -15% |
| Equity | DKK 4,5M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 111 | -4 | 0 | -9 | -9 | -11 | -9 | -7 | -9 | -7 | -7 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 111 | -4 | -6 | -5 | -4 | -5 | -9 | -7 | -9 | -7 | -7 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 111 | -4 | -6 | -5 | -4 | -5 | -9 | -7 | -9 | -7 | -7 | -12 | -13 |
| Net financials | 360 | 259 | 689 | 1.114 | 267 | 57 | 232 | 662 | 76 | -625 | 121 | 377 | 941 | -408 |
| Profit before tax | 412 | 370 | 685 | 1.108 | 262 | 53 | 227 | 653 | 68 | -634 | 113 | 369 | 929 | -421 |
| Tax | -3 | -4 | -6 | -1 | 2 | 3 | 3 | -6 | -5 | -7 | -8 | -7 | 85 | -203 |
| Net profit | 415 | 374 | 691 | 1.110 | 260 | 51 | 224 | 659 | 74 | -627 | 121 | 376 | 844 | -219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.983 | 2.320 | 3.064 | 4.265 | 4.404 | 4.359 | 4.555 | 5.216 | 5.036 | 4.460 | 4.473 | 4.944 | 5.583 | 4.759 |
| Equity | 1.726 | 2.051 | 2.694 | 3.754 | 3.964 | 3.964 | 4.137 | 4.743 | 4.763 | 4.080 | 4.145 | 4.464 | 5.249 | 4.514 |
| Long-term debt | 0 | 0 | 106 | 102 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 94 | 226 | 0 |
| Short-term debt | 257 | 269 | 265 | 410 | 440 | 391 | 418 | 473 | 273 | 379 | 328 | 387 | 109 | 246 |
| Total debt | 257 | 269 | 371 | 511 | 440 | 395 | 418 | 473 | 273 | 379 | 328 | 480 | 334 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| MUNCH GRUPPEN, Revisionsfirmaet Munch-Nielsen | Audit | 0 companies |