| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK -21K | -134% |
| Total assets | DKK 1,4M | -10% |
| Equity | DKK 1,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -19 | -19 | -19 | -17 | -26 | -19 | -10 | 0 | 0 | -8 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -19 | -19 | -19 | -17 | -26 | -19 | -10 | -10 | -8 | -8 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -19 | -19 | -19 | -17 | -26 | -19 | -10 | -10 | -8 | -8 | -8 | -10 | -10 |
| Net financials | 57 | 61 | 76 | 114 | 25 | 93 | -161 | 210 | 102 | 385 | -90 | 235 | 90 | -17 |
| Profit before tax | 29 | 42 | 57 | 95 | 8 | 67 | -180 | 200 | 93 | 378 | -98 | 227 | 81 | -27 |
| Tax | 8 | 10 | 14 | 23 | 2 | 15 | -40 | 44 | 20 | 83 | -23 | 50 | 18 | -6 |
| Net profit | 21 | 32 | 43 | 73 | 6 | 52 | -140 | 156 | 72 | 295 | -75 | 177 | 63 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.292 | 2.227 | 2.132 | 2.058 | 1.899 | 1.806 | 1.555 | 1.595 | 1.570 | 1.742 | 1.549 | 1.623 | 1.559 | 1.403 |
| Equity | 2.187 | 2.069 | 1.962 | 1.885 | 1.891 | 1.793 | 1.547 | 1.595 | 1.557 | 1.739 | 1.549 | 1.614 | 1.559 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 4 | 0 | 10 | 0 | 0 |
| Short-term debt | 105 | 158 | 170 | 173 | 8 | 13 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 105 | 158 | 170 | 173 | 8 | 13 | 8 | 0 | 13 | 4 | 0 | 10 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Winther Øster | Audit | 0 companies |