| Revenue | DKK -40K | -1% |
| EBITDA | DKK -40K | +1% |
| Net profit | DKK -2,4M | +29% |
| Total assets | DKK 770K | -1% |
| Equity | DKK -51,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | -17 | -16 | -25 | -107 | -25 | -33 | -16 | -25 | -208 | -124 | -41 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | -17 | -193 | -239 | -299 | -91 | -101 | -16 | -25 | -208 | -124 | -41 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | -17 | -193 | -239 | -299 | -91 | -101 | -16 | -25 | -208 | -124 | -41 | -40 |
| Net financials | -427 | -530 | -150 | -443 | -653 | -902 | -1.034 | -4.258 | -3.271 | -3.640 | -4.455 | -3.392 | -2.386 |
| Profit before tax | -321 | -547 | -343 | -682 | -952 | -994 | -1.135 | -4.274 | -3.296 | -3.848 | -4.579 | -3.433 | -2.426 |
| Tax | -0 | -0 | -0 | 24 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -321 | -547 | -343 | -706 | -959 | -994 | -1.135 | -4.274 | -3.296 | -3.848 | -4.579 | -3.433 | -2.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.723 | 6.164 | 9.276 | 9.641 | 7.198 | 9.345 | 9.347 | 5.481 | 13.665 | 3.117 | 1.218 | 781 | 770 |
| Equity | -24.775 | -25.323 | -25.666 | -26.371 | -27.330 | -28.324 | -29.459 | -33.733 | -37.029 | -40.877 | -45.455 | -48.888 | -51.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.498 | 31.487 | 34.942 | 36.013 | 34.528 | 37.669 | 38.806 | 39.214 | 50.694 | 43.994 | 46.673 | 49.669 | 52.085 |
| Total debt | 29.498 | 31.487 | 34.942 | 36.013 | 34.528 | 37.669 | 38.806 | 39.214 | 50.694 | 43.994 | 46.673 | 49.669 | 52.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
TD Management | Management | 2016 | — | — |
JC Management | Management | 2011 | — | — |
JM Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Jørgen Mads Clausen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |