| Revenue | DKK -535K | -242% |
| EBITDA | DKK -5,7M | +0% |
| Net profit | DKK -11,9M | -24% |
| Total assets | DKK 206,9M | +5% |
| Equity | DKK 141M | +56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | -17 | -16 | -25 | -25 | -38 | -33 | -47 | -159 | -111 | -186 | 376 | -535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -69 | -200 | -11 | -67 | -7 | -0 | -0 | -0 |
| EBITDA | 105 | -17 | -204 | -247 | -235 | -107 | -233 | -58 | -227 | -104 | -186 | -5.666 | -5.691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 |
| EBIT | 105 | -17 | -204 | -247 | -235 | -107 | -233 | -58 | -227 | -129 | -186 | -5.666 | -5.691 |
| Net financials | -382 | -479 | -141 | -1.686 | -2.534 | -1.506 | -328 | -998 | 12.310 | -3.505 | 5.366 | -4.035 | -6.232 |
| Profit before tax | -277 | -496 | -346 | -1.933 | -2.769 | -1.832 | -788 | -1.300 | 11.842 | -6.455 | 188 | -9.701 | -11.924 |
| Tax | -0 | -0 | -0 | 22 | 7 | -0 | -0 | -0 | -176 | 71 | -165 | -172 | -62 |
| Net profit | -277 | -496 | -346 | -1.956 | -2.776 | -1.832 | -788 | -1.300 | 12.018 | -6.526 | 353 | -9.529 | -11.862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.457 | 6.504 | 10.172 | 12.202 | 13.422 | 13.921 | 14.234 | 19.952 | 46.542 | 142.814 | 165.854 | 197.514 | 206.910 |
| Equity | -23.157 | -23.653 | -23.999 | -25.954 | -28.731 | -30.563 | -31.351 | -26.946 | -2.088 | 102.886 | 99.920 | 90.391 | 141.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.613 | 30.157 | 34.170 | 38.156 | 42.153 | 44.484 | 45.585 | 46.898 | 48.630 | 39.927 | 65.934 | 107.123 | 65.880 |
| Total debt | 28.613 | 30.157 | 34.170 | 38.156 | 42.153 | 44.484 | 45.585 | 46.898 | 48.630 | 39.927 | 65.934 | 107.123 | 65.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
JM Management | Management | 2005 | — | — |
TD Management | Management | 2016 | — | — |
JM Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMNC Produktion ApS | Company | 100.0% | 100.0% | 2024 |
JMC Finans ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Marcus Nøhr Clausen | Management | 0 companies |
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Jørgen Mads Clausen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |