| Revenue | DKK 8,4M | +2% |
| EBITDA | DKK 326K | +686% |
| Net profit | DKK 172K | +268% |
| Total assets | DKK 3,5M | +20% |
| Equity | DKK 579K | +42% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 9.679 | 9.019 | — | 8.234 | 8.428 |
| Staff expenses | -9.027 | -8.319 | -0 | -8.260 | -8.095 |
| EBITDA | 652 | 700 | 0 | -56 | 326 |
| Depreciation & amort. | -2 | -16 | -0 | -51 | -41 |
| EBIT | 650 | 684 | 0 | -107 | 285 |
| Net financials | 0 | 0 | 0 | 3 | -39 |
| Profit before tax | 670 | 664 | 0 | -113 | 246 |
| Tax | 181 | 174 | -0 | -11 | 74 |
| Net profit | 489 | 490 | 0 | -102 | 172 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.092 | 3.147 | 0 | 2.903 | 3.476 |
| Equity | 746 | 836 | 0 | 407 | 579 |
| Long-term debt | 0 | 99 | 0 | 49 | 21 |
| Short-term debt | 2.338 | 2.192 | 0 | 2.444 | 2.874 |
| Total debt | 2.338 | 2.290 | 0 | 2.493 | 2.895 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 2000 – 2000 |
KJ Management | Management | 2008 – 2018 |
SB Management | Management | 2008 – 2018 |
HA Audit | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2001 – 2008 | |
| Chairman | 2001 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kasper Jens Tranholm | Management | 0 companies |
| Simon Bendt Tranholm Gylvin | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Lene Marianne Jensen | Board of Directors | 0 companies |
| Ole Jens Tranholm Jensen | Chairman | 0 companies |