| Revenue | DKK -1,6M | -96% |
| EBITDA | DKK -1,6M | +96% |
| Net profit | DKK -651K | +98% |
| Total assets | DKK 6,6M | -86% |
| Equity | DKK 6,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.291 | 2.401 | 2.243 | 2.568 | 2.552 | 2.637 | 718 | -434 | -1.872 | -864 | -42.109 | -1.565 |
| Staff expenses | -1.705 | -1.802 | -1.676 | -1.783 | -1.600 | -1.707 | -1.589 | -1.588 | -0 | -0 | -0 | -0 |
| EBITDA | 586 | 599 | 567 | 784 | 952 | 931 | -871 | -2.022 | -1.872 | -864 | -42.109 | -1.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 586 | 599 | 567 | 784 | 952 | 931 | -871 | -2.022 | -1.872 | -864 | -42.109 | -1.565 |
| Net financials | 359 | 379 | 416 | 452 | 459 | 498 | 605 | 537 | 429 | 414 | 509 | 915 |
| Profit before tax | 946 | 978 | 983 | 1.236 | 1.411 | 1.429 | -265 | -1.485 | -1.443 | -450 | -41.599 | -651 |
| Tax | 243 | 252 | 248 | 295 | 317 | 320 | -58 | -324 | -4 | -0 | -0 | -0 |
| Net profit | 702 | 726 | 735 | 941 | 1.094 | 1.109 | -207 | -1.161 | -1.439 | -450 | -41.599 | -651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.657 | 10.374 | 9.926 | 10.376 | 11.472 | 15.475 | 15.654 | 13.561 | 9.389 | 8.991 | 47.610 | 6.621 |
| Equity | 7.328 | 8.054 | 8.789 | 9.730 | 10.824 | 11.933 | 11.726 | 10.565 | 9.125 | 8.675 | 7.076 | 6.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.294 | 2.289 | 1.110 | 625 | 631 | 3.529 | 3.919 | 2.992 | 264 | 316 | 534 | 196 |
| Total debt | 2.294 | 2.289 | 1.110 | 625 | 631 | 3.529 | 3.919 | 2.992 | 264 | 316 | 534 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
SS Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Board of Directors | 2000 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BSH INVEST ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Stig Skanse Hinge | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jan Bech | Board of Directors | 0 companies |
| Bodil Marie Hinge | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |