| Revenue | DKK -36K | +60% |
| EBITDA | DKK -36K | -60% |
| Net profit | DKK 426K | +141% |
| Total assets | DKK 4,1M | +8% |
| Equity | DKK 1,1M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -3 | -6 | -6 | -6 | -11 | -11 | -9 | -13 | -9 | -23 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -3 | -6 | -6 | -6 | -11 | -11 | -9 | -13 | -9 | -23 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -3 | -6 | -6 | -6 | -11 | -11 | -9 | -13 | -9 | -23 | -36 |
| Net financials | 50 | 457 | 311 | 388 | -95 | 140 | 302 | 280 | 317 | 210 | -78 | -1.024 | 442 |
| Profit before tax | 40 | 450 | 308 | 382 | -102 | 133 | 292 | 269 | 308 | 197 | -87 | -1.047 | 406 |
| Tax | -6 | 21 | 22 | 23 | 28 | 27 | 28 | -0 | -15 | 9 | 10 | -0 | -20 |
| Net profit | 47 | 429 | 287 | 359 | -130 | 106 | 264 | 269 | 323 | 188 | -97 | -1.047 | 426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 2.376 | 2.628 | 3.032 | 2.941 | 3.091 | 3.411 | 3.633 | 4.074 | 4.589 | 4.580 | 3.772 | 4.074 |
| Equity | -213 | 181 | 480 | 838 | 709 | 815 | 1.078 | 1.347 | 1.670 | 1.858 | 1.761 | 714 | 1.140 |
| Long-term debt | 290 | 1.987 | 2.003 | 2.019 | 2.035 | 2.053 | 2.071 | 2.091 | 2.111 | 2.133 | 2.155 | 1.434 | 1.459 |
| Short-term debt | 1.138 | 207 | 146 | 175 | 197 | 224 | 261 | 195 | 293 | 598 | 664 | 1.625 | 1.476 |
| Total debt | 1.428 | 2.194 | 2.148 | 2.194 | 2.232 | 2.277 | 2.333 | 2.286 | 2.405 | 2.731 | 2.819 | 3.058 | 2.935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|