| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | +26% |
| Net profit | DKK -91K | -277% |
| Total assets | DKK 810K | -16% |
| Equity | DKK 754K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -15 | -9 | -9 | -18 | -16 | -29 | -23 | -18 | -35 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -15 | -9 | -9 | -18 | -16 | -29 | -23 | -18 | -35 | -26 |
| Net financials | 72 | 52 | 110 | 70 | 34 | 68 | 60 | 47 | 2 | -61 | -58 |
| Profit before tax | 59 | 60 | 101 | 61 | 16 | 52 | 31 | 24 | -15 | 62 | -83 |
| Tax | 13 | 27 | 22 | 13 | 4 | 12 | 7 | 5 | -1 | 10 | 8 |
| Net profit | 47 | 33 | 79 | 48 | 13 | 41 | 24 | 19 | -14 | 51 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.667 | 1.601 | 1.614 | 1.535 | 1.459 | 1.384 | 1.249 | 1.163 | 1.025 | 967 | 810 |
| Equity | 1.586 | 1.522 | 1.505 | 1.454 | 1.367 | 1.306 | 1.227 | 1.140 | 1.017 | 958 | 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 81 | 79 | 109 | 81 | 92 | 77 | 22 | 23 | 8 | 8 | 57 |
| Total debt | 81 | 79 | 109 | 81 | 92 | 77 | 22 | 23 | 8 | 9 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|