| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 28K | -70% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | -9 | -8 | -11 | -7 | -8 | -10 | — | -6 | -20 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -11 | -9 | -8 | -11 | -7 | -8 | -10 | 0 | -6 | -20 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -11 | -9 | -8 | -11 | -7 | -8 | -10 | 0 | -6 | -20 | -13 | -14 |
| Net financials | 168 | 53 | 88 | 68 | 119 | 72 | 74 | 19 | 42 | 61 | -132 | 87 | 113 | 50 |
| Profit before tax | 159 | 44 | 77 | 59 | 111 | 61 | 67 | 11 | 32 | 61 | -138 | 67 | 100 | 36 |
| Tax | 40 | 11 | 20 | 14 | 24 | 13 | 15 | 2 | 7 | -0 | -0 | 6 | 6 | 8 |
| Net profit | 119 | 33 | 58 | 45 | 86 | 47 | 52 | 9 | 25 | 61 | -138 | 61 | 93 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 1.729 | 1.604 | 1.628 | 1.638 | 1.464 | 1.408 | 1.294 | 1.272 | 1.324 | 1.221 | 1.170 | 1.145 | 1.040 |
| Equity | 1.576 | 1.511 | 1.469 | 1.412 | 1.499 | 1.442 | 1.389 | 1.291 | 1.265 | 1.324 | 1.209 | 1.155 | 1.126 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 218 | 135 | 216 | 140 | 21 | 20 | 2 | 7 | 0 | 13 | 15 | 19 | 21 |
| Total debt | 229 | 218 | 135 | 216 | 140 | 21 | 20 | 2 | 7 | 0 | 13 | 15 | 19 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|