| Revenue | DKK -109K | -37% |
| EBITDA | DKK -109K | +37% |
| Net profit | DKK 28,9M | +3738% |
| Total assets | DKK 46,8M | +166% |
| Equity | DKK 32M | +918% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -55 | -38 | -45 | -74 | -79 | 16 | -174 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -27 | -53 | -34 | -55 | -38 | -45 | -74 | -79 | -749 | -174 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -27 | -53 | -34 | -55 | -38 | -45 | -74 | -79 | -749 | -174 | -109 |
| Net financials | 0 | -40 | -7.906 | -1.513 | 1.308 | -294 | 8.985 | 5 | 4.721 | -227 | -620 | 28.689 |
| Profit before tax | -7 | -67 | -7.959 | -1.547 | 1.237 | -333 | 8.940 | -69 | 4.641 | -976 | -793 | 28.580 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -279 |
| Net profit | -7 | -67 | -7.959 | -1.547 | 1.237 | -333 | 8.940 | -69 | 4.641 | -981 | -793 | 28.860 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 2.515 | 7.627 | 2.937 | 2.994 | 3.323 | 4.248 | 9.029 | 14.782 | 13.968 | 17.608 | 46.757 |
| Equity | 73 | 6 | -7.953 | -9.500 | -8.263 | -8.596 | 345 | 276 | 4.917 | 3.937 | 3.143 | 32.003 |
| Long-term debt | 0 | 384 | 15.513 | 12.347 | 11.242 | 11.903 | 3.888 | 8.692 | 9.779 | 10.004 | 14.437 | 14.683 |
| Short-term debt | 207 | 2.125 | 67 | 89 | 14 | 15 | 15 | 61 | 85 | 28 | 27 | 71 |
| Total debt | 207 | 2.509 | 15.581 | 12.437 | 11.257 | 11.918 | 3.903 | 8.753 | 9.865 | 10.032 | 14.465 | 14.754 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|