| Revenue | DKK 77K | +10% |
| EBITDA | DKK 17K | -63% |
| Net profit | DKK 45K | +113% |
| Total assets | DKK 768K | +58% |
| Equity | DKK 428K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 44 | 48 | 54 | 94 | 48 | 45 | 60 | 35 | 57 | 55 | 70 | 70 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 38 | 19 | 27 | 68 | 14 | 29 | 30 | 13 | 16 | 33 | 25 | 47 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 38 | 19 | 27 | 68 | 14 | 29 | 30 | 13 | 16 | 33 | 25 | 47 | 17 |
| Net financials | -2 | -2 | 0 | 0 | 6 | 9 | 0 | 5 | 22 | 11 | 9 | 6 | -397 | 28 |
| Profit before tax | 21 | 36 | 19 | 27 | 75 | 23 | 29 | 35 | 35 | 26 | 42 | 31 | -350 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 36 | 19 | 27 | 75 | 23 | 29 | 35 | 35 | 26 | 42 | 31 | -350 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 282 | 241 | 895 | 999 | 920 | 867 | 750 | 627 | 932 | 967 | 1.000 | 484 | 768 |
| Equity | 226 | 276 | 225 | 864 | 958 | 794 | 761 | 635 | 531 | 888 | 924 | 963 | 320 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 |
| Short-term debt | 9 | 6 | 16 | 31 | 41 | 126 | 105 | 116 | 96 | 43 | 43 | 37 | 39 | 340 |
| Total debt | 9 | 6 | 16 | 31 | 41 | 126 | 105 | 116 | 96 | 43 | 43 | 37 | 164 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2002 | — | — |
SB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Lindgård | Management | 0 companies |
| Susanne Baunbæk Hansen | Management | 0 companies |