| Revenue | DKK 149K | +5% |
| EBITDA | DKK 149K | +5% |
| Net profit | DKK 3K | +155% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 111 | 103 | 134 | 108 | 79 | 119 | 135 | 140 | 142 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 111 | 103 | 134 | 108 | 79 | 119 | 135 | 140 | 142 | 149 |
| Depreciation & amort. | -40 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -51 | -51 |
| EBIT | -19 | 63 | 55 | 86 | 60 | 31 | 71 | 87 | 92 | 92 | 98 |
| Net financials | -53 | -24 | -23 | -23 | -20 | -21 | -20 | -19 | -67 | -99 | -94 |
| Profit before tax | -72 | 40 | 32 | 63 | 39 | 10 | 51 | 69 | 26 | -7 | 4 |
| Tax | -15 | 10 | 7 | 14 | 8 | 3 | 11 | 15 | 6 | -1 | 1 |
| Net profit | -57 | 30 | 25 | 49 | 32 | 7 | 39 | 53 | 20 | -6 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.856 | 2.837 | 2.770 | 2.725 | 2.645 | 2.585 | 2.587 | 2.527 | 2.589 | 2.550 | 2.515 |
| Equity | 943 | 973 | 998 | 1.046 | 1.078 | 1.085 | 1.125 | 1.178 | 1.198 | 1.192 | 1.195 |
| Long-term debt | 1.772 | 3.349 | 3.157 | 2.965 | 2.771 | 2.576 | 2.381 | 1.093 | 1.012 | 933 | 856 |
| Short-term debt | 142 | 189 | 194 | 196 | 182 | 212 | 272 | 256 | 379 | 425 | 464 |
| Total debt | 1.913 | 1.864 | 3.351 | 3.161 | 2.953 | 2.788 | 2.653 | 1.349 | 1.391 | 1.357 | 1.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2014 | — | — |
KR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSD HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
CREA AALBORG HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Nøhr Hansen | Management | 0 companies |
| Kristian Ravn Tylvad | Management | 0 companies |