| Revenue | DKK 13,5M | +15% |
| EBITDA | DKK 3,6M | +396% |
| Net profit | DKK 388K | +118% |
| Total assets | DKK 28,6M | +8% |
| Equity | DKK 10,7M | +4% |
| Employees | 85 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.437 | 7.293 | 7.893 | 19.374 | 9.272 | 10.120 | 10.141 | 8.515 | 13.183 | 11.775 | 13.540 |
| Staff expenses | -7.257 | -5.502 | -7.536 | -8.485 | -8.139 | -9.944 | -8.395 | -9.561 | -9.056 | -11.047 | -9.933 |
| EBITDA | 1.180 | 1.791 | 357 | 2.051 | 1.132 | 176 | 1.746 | -1.046 | 4.127 | 728 | 3.607 |
| Depreciation & amort. | -313 | -377 | -656 | -606 | -813 | -615 | -497 | -482 | -409 | -818 | -663 |
| EBIT | 868 | 1.414 | -299 | 1.444 | 320 | -439 | 1.250 | -1.529 | 3.718 | -90 | 2.944 |
| Net financials | -1 | -5 | 0 | 1 | -0 | -0 | 0 | 214 | -2.167 | -2.083 | -1.959 |
| Profit before tax | 867 | 1.409 | -171 | 1.445 | 320 | -439 | 1.250 | -1.315 | 1.551 | -2.173 | 985 |
| Tax | 210 | 331 | 64 | 317 | 71 | -93 | 275 | -370 | 1.055 | -70 | 597 |
| Net profit | 657 | 1.077 | -235 | 1.128 | 249 | -346 | 975 | -944 | 496 | -2.104 | 388 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.157 | 6.472 | 5.049 | 6.736 | 11.664 | 13.111 | 16.063 | 25.095 | 26.598 | 26.433 | 28.555 |
| Equity | 737 | 1.814 | 1.579 | 2.707 | 2.956 | 2.610 | 3.585 | 11.941 | 12.437 | 10.333 | 10.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.383 | 4.593 | 3.396 | 3.924 | 8.708 | 10.501 | 12.478 | 12.088 | 12.580 | 13.622 | 14.549 |
| Total debt | 3.383 | 4.593 | 3.396 | 3.924 | 8.708 | 10.501 | 12.478 | 12.088 | 12.580 | 13.622 | 14.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2026 | — | — |
GT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gran Recovery and Health A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aabenhus Bjerregaard | Management | 0 companies |
| Guri Thorlaksen | Management | 0 companies |
| Maria Olsen | Board of Directors | 0 companies |
| Mette Mikkelsen | Board of Directors | 0 companies |
| Mads Olsen | Board of Directors | 0 companies |
| Grete Elisabeth Mikkelsen | Board of Directors | 0 companies |
| Bjørn Michael Bengtsson | Board of Directors | 0 companies |
| Margrethe Markedahl Gade | Board of Directors | 0 companies |
| Rikke Horup Sørensen | Deputy Chairman | 0 companies |
| Helge Fredslund | Board of Directors | 0 companies |
| Flemming Trap Højer | Chairman | 0 companies |
| Astrid Damgaard Ravnsbæk | Chairman | 0 companies |
| Finn Haakon Hansen | Board of Directors | 0 companies |
| May-Britt Frisenberg Buch-Kattrup | Board of Directors | 0 companies |
| Peter Walsøe | Board of Directors | 0 companies |