| Revenue | DKK -27K | -15% |
| EBITDA | DKK -27K | +15% |
| Net profit | DKK 264K | +1886% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 14,7M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -278 | -182 | -12 | -26 | -28 | -38 | -32 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -9 | -9 | -278 | -182 | -12 | -26 | -28 | -38 | -32 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -9 | -9 | -278 | -182 | -12 | -26 | -28 | -38 | -32 | -27 |
| Net financials | 0 | 1 | 0 | 0 | -4 | 7.749 | 16.269 | 2.173 | -1.422 | -2.482 | 91 | 363 |
| Profit before tax | -11 | -8 | -9 | -9 | -283 | 7.567 | 16.257 | 2.147 | -1.450 | -2.520 | 60 | 336 |
| Tax | -3 | -2 | -0 | -6 | 8 | -0 | -100 | 472 | -487 | 114 | 46 | 72 |
| Net profit | -8 | -6 | -9 | -3 | -291 | 7.567 | 16.357 | 1.675 | -963 | -2.634 | 13 | 264 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 495 | 487 | 484 | 1.008 | 5.181 | 17.023 | 19.024 | 17.111 | 14.478 | 14.491 | 14.755 |
| Equity | 72 | 65 | 57 | 54 | -236 | 23 | 16.380 | 18.055 | 17.092 | 14.458 | 14.472 | 14.736 |
| Long-term debt | 450 | 403 | 403 | 403 | 503 | 5.130 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 27 | 27 | 27 | 742 | 27 | 642 | 969 | 19 | 19 | 19 | 19 |
| Total debt | 458 | 430 | 430 | 430 | 1.245 | 5.157 | 642 | 969 | 19 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITA HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
AST HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
MTA HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Sand | Management | 0 companies |