| Revenue | DKK 0 | — |
| EBITDA | DKK -1M | -101% |
| Net profit | DKK 53,6M | -45% |
| Total assets | DKK 750,6M | -49% |
| Equity | DKK 749,6M | +3% |
| Employees | — | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 602.423 | 709.037 | 881.138 | 934.445 | 1.026.494 | 0 |
| Staff expenses | -0 | -319.415 | -389.590 | -397.436 | -0 | -0 | -0 |
| EBITDA | -18 | 121.284 | 120.841 | 245.978 | 194.474 | 123.534 | -1.024 |
| Depreciation & amort. | -0 | -57.062 | -71.565 | -75.307 | -0 | -0 | -0 |
| EBIT | -18 | 64.222 | 49.276 | 170.671 | 194.474 | 123.534 | -1.024 |
| Net financials | 0 | 69.114 | 1.048 | -16.743 | 14.356 | 6.226 | 54.450 |
| Profit before tax | -18 | 75.074 | 50.324 | 153.928 | 208.830 | 129.760 | 53.426 |
| Tax | -0 | 17.110 | 8.975 | 37.206 | 38.015 | 31.476 | -205 |
| Net profit | -18 | 57.964 | 41.349 | 116.722 | 170.815 | 98.284 | 53.631 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 500 | 630.160 | 748.517 | 931.561 | 1.200.850 | 1.478.862 | 750.620 |
| Equity | 482 | 293.625 | 339.695 | 482.852 | 630.475 | 724.574 | 749.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 94.228 | 0 |
| Short-term debt | 18 | 295.135 | 364.543 | 402.296 | 531.020 | 617.959 | 997 |
| Total debt | 18 | 295.135 | 364.543 | 402.296 | 531.020 | 712.187 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy | Deputy | 2015 | — | — |
HJ Deputy | Deputy | 2014 | — | — |
CK | Deputy | 2018 | — | — |
MB Founder | Founder | 2013 | — | — |
PB Founder | Founder | 2013 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PJ | Deputy | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Eschricht Jensen | Deputy | 0 companies |
| Hans Jørgen Skovgaard | Deputy | 0 companies |
| Christian Keinicke Jensen | Deputy | 0 companies |
| Michael Brogaard Munkemose | Founder | 0 companies |
| Paolo Blem | Founder | 0 companies |
| Lars Larsen | Chief Executive Officer | 0 companies |
| Lars Thinggaard | Chief Executive Officer | 0 companies |
| Thomas Jensen | Chief Executive Officer | 0 companies |
| Peter Jacob Rosengren Sørensen | Deputy | 0 companies |
| Artur Gevorkovic Magaljan | Board of Directors | 0 companies |
| Jeppe Frandsen | Board of Directors | 0 companies |
| John Sergio Blem | Board of Directors | 0 companies |
| Peter Bo Jacobsen | Board of Directors | 0 companies |
| Vibeke Krog Olsen | Board of Directors | 0 companies |
| Jesper Balser | Chairman | 0 companies |
| Henrik Friborg Jacobsen | Board of Directors | 0 companies |
| Giuseppe Zocco | Board of Directors | 0 companies |
| Lau Normann | Chairman | 0 companies |
| Steen Strandskov Andersen | Board of Directors | 0 companies |