| Revenue | DKK 7,4M | +158% |
| EBITDA | DKK 1,4M | +260% |
| Net profit | DKK 590K | +144% |
| Total assets | DKK 10,8M | +65% |
| Equity | DKK -2,4M | +24% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 735 | 840 | 908 | -398 | 286 | -57 | 1.752 | 2.805 | 2.868 | 7.391 |
| Staff expenses | -0 | -48 | -250 | -459 | -639 | -1.085 | -1.028 | -1.820 | -2.881 | -3.630 | -5.971 |
| EBITDA | -75 | 13 | -182 | -412 | -1.061 | -799 | -1.085 | -68 | -95 | -890 | 1.420 |
| Depreciation & amort. | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -16 | -39 | -64 | -242 |
| EBIT | -75 | 6 | -182 | -412 | -1.061 | -799 | -1.085 | -83 | -134 | -954 | 1.178 |
| Net financials | -0 | 0 | -1 | -26 | -24 | -58 | -112 | -122 | -229 | -358 | -603 |
| Profit before tax | -75 | 6 | -183 | -438 | -1.061 | -857 | -1.197 | -205 | -370 | -1.312 | 575 |
| Tax | -17 | 2 | -40 | -96 | -0 | -39 | -634 | -44 | 6 | 22 | -15 |
| Net profit | -59 | 5 | -143 | -342 | -1.061 | -817 | -563 | -161 | -375 | -1.334 | 590 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 146 | 86 | 425 | 840 | 1.474 | 1.888 | 3.763 | 4.960 | 6.525 | 10.769 |
| Equity | 128 | 133 | -9 | -351 | -16 | 43 | -1.325 | -1.486 | -1.861 | -3.195 | -2.415 |
| Long-term debt | 5 | 13 | 95 | 418 | 398 | 0 | 0 | 0 | 0 | 2.021 | 4.852 |
| Short-term debt | 0 | 0 | 0 | 358 | 459 | 1.431 | 3.213 | 5.249 | 6.822 | 7.699 | 8.332 |
| Total debt | 5 | 13 | 95 | 776 | 856 | 1.431 | 3.213 | 5.249 | 6.822 | 9.720 | 13.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FU Founder | Founder | 2013 | — | — |
ML Founder | Founder | 2013 | — | — |
ML Founder | Founder | 2013 | — | — |
JB Founder | Founder | 2013 | — | — |
NB Founder | Founder | 2013 | — | — |
TL Founder | Founder | 2013 | — | — |
SN Founder | Founder | 2013 | — | — |
MO | Founder | 2013 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MG Founder | Founder | 2013 | — | — |
MF Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nørrebrew Holding ApS | Company | 100.0% | 100.0% | 2025 |
Tim Bank-Thomsen Holding ApS | Company | 15.0% | 15.0% | 2024 |
Mads Kleis Holding ApS | Company | 15.0% | 15.0% | 2024 |
Sune Blom Holding ApS | Company | 15.0% | 15.0% | 2018 |
BJØRN BRUUN HOLDING A/S | Company | 33.3% | 33.3% | 2024 |
NØRREBREW ApS | Company | 15.0% | 15.0% | 2020 |
No Problem ApS | Company | 15.0% | 15.0% | 2019 |
Magnus Lembcke Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ulrik Helbo Hansen | Founder | 0 companies |
| Matias Ludvig Littauer | Founder | 0 companies |
| Magnus Luca Lembcke | Founder | 0 companies |
| Jos Bo van Vlerken | Founder | 0 companies |
| Nis Bertelsen | Founder | 0 companies |
| Thomas Løvendahl Egeberg | Founder | 0 companies |
| Sune Nordtorp Jørgensen | Founder | 0 companies |
| Mikkel Overgaard Elkjær Cordes | Founder | 0 companies |
| Sune Blom | Chief Executive Officer | 0 companies |
| Mikkel Grønborg Jensen | Founder | 0 companies |
| Mads Frederik Hegelund Kleis | Founder | 0 companies |
| Tim Laurits Prescott Thomsen | Board of Directors | 0 companies |
| Bjørn Werring Bruun | Chairman | 0 companies |