| Revenue | DKK -20K | +64% |
| EBITDA | DKK -20K | -24% |
| Net profit | DKK -4K | +71% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK 1,5M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.357 | 11.780 | 10.502 | 11.703 | 11.618 | 11.402 | 10.108 | 10.794 | 5.452 | -12 | -20 |
| Staff expenses | -9.356 | -8.490 | -8.815 | -8.280 | -8.188 | -7.849 | -7.933 | -7.556 | -3.805 | -4 | -0 |
| EBITDA | 6.001 | 3.290 | 1.686 | 3.423 | 3.429 | 3.552 | 2.176 | 3.238 | 1.435 | -16 | -20 |
| Depreciation & amort. | -1.842 | -1.642 | -1.198 | -1.496 | -994 | -489 | -582 | -739 | -0 | -0 | -0 |
| EBIT | 4.159 | 1.648 | 488 | 1.927 | 2.435 | 3.063 | 1.594 | 2.499 | 1.435 | -16 | -20 |
| Net financials | -88 | -83 | -241 | -124 | -76 | -20 | -31 | -23 | 19 | -1 | 15 |
| Profit before tax | 4.071 | 1.566 | 247 | 1.803 | 2.359 | 3.043 | 1.563 | 2.476 | 1.454 | -17 | -5 |
| Tax | 1.023 | 407 | 40 | 411 | 515 | 528 | 346 | 543 | 320 | -4 | -1 |
| Net profit | 3.048 | 1.159 | 206 | 1.392 | 1.844 | 2.515 | 1.217 | 1.933 | 1.133 | -13 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.072 | 10.091 | 9.820 | 8.072 | 8.992 | 8.966 | 8.418 | 7.694 | 6.571 | 1.507 | 1.493 |
| Equity | 4.598 | 2.757 | 1.706 | 3.098 | 3.442 | 4.015 | 2.717 | 4.650 | 5.784 | 1.487 | 1.483 |
| Long-term debt | 0 | 0 | 783 | 535 | 279 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.136 | 7.072 | 7.037 | 4.273 | 5.137 | 4.749 | 5.452 | 2.809 | 787 | 21 | 10 |
| Total debt | 8.136 | 7.072 | 7.820 | 4.808 | 5.416 | 4.749 | 5.452 | 2.809 | 787 | 21 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2014 | — | — |
VE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLITSKOV HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Blitskov | Management | 0 companies |
| Verner Engelbreth | Management | 0 companies |
| Mie Nymann Blitskov | Board of Directors | 0 companies |
| Helle Jørgsholm | Board of Directors | 0 companies |
| Kresten Diechmann | Chairman | 0 companies |
| Ernst Carl Peter Scheibel | Board of Directors | 0 companies |
| Maja Nymann Blitskov | Board of Directors | 0 companies |
| Bjarne Andersen | Board of Directors | 0 companies |
| Rikke Nymann | Chairman | 0 companies |
| Bent Østergaard Engelbreth | Board of Directors | 0 companies |
| Kirsten Liis Engelbreth | Board of Directors | 0 companies |
| Aase Engelbreth | Board of Directors | 0 companies |
| Mette Dons Adsersen | Chairman | 0 companies |