| Revenue | DKK 7,5M | +0% |
| EBITDA | DKK 342K | -73% |
| Net profit | DKK -769K | -377% |
| Total assets | DKK 2,3M | -23% |
| Equity | DKK -316K | -170% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.426 | 2.549 | 5.893 | 8.618 | 7.540 | 7.546 |
| Staff expenses | -1.439 | -3.398 | -4.971 | -7.026 | -6.289 | -7.204 |
| EBITDA | 988 | -849 | 922 | 1.592 | 1.251 | 342 |
| Depreciation & amort. | -77 | -195 | -330 | -544 | -841 | -1.321 |
| EBIT | 911 | -1.044 | 592 | 1.048 | 410 | -978 |
| Net financials | -14 | -0 | -25 | -20 | -30 | -18 |
| Profit before tax | 896 | -1.045 | 568 | 1.028 | 380 | -996 |
| Tax | 220 | -2 | -0 | 159 | 102 | -227 |
| Net profit | 676 | -1.043 | 568 | 868 | 278 | -769 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 1.649 | 942 | 1.479 | 2.911 | 2.962 | 2.271 |
| Equity | 1.176 | 134 | 701 | 1.570 | 453 | -316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 472 | 808 | 778 | 1.341 | 2.509 | 2.588 |
| Total debt | 472 | 808 | 778 | 1.341 | 2.509 | 2.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2014 | — | — |
JA Management | Management | 2015 | — | — |
PB Unofficial title | Unofficial title | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2018 | |
Hansi Invest ApS | Company | 33.3% | 33.3% | 2018 |
CODEUM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Vega Investment ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Høyer | Management | 0 companies |
| Jan Andrew Bloxham | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Kristian Hansen | Chief Executive Officer | 0 companies |
| Kresten Bo Nielsen | Chief Executive Officer | 0 companies |
| Henrik Gwinner | Management | 0 companies |
| Mads Wissing | Board of Directors | 0 companies |
| David Nikolaj Nielsen | Board of Directors | 0 companies |
| Jeppe Rowlandson Stokholm | Chairman | 0 companies |
| Mads Andersen | Board of Directors | 0 companies |
| Mette Ravn Steenstrup Scheel | Board of Directors | 0 companies |
| Peter Jensen | Chairman | 0 companies |