| Revenue | DKK 41K | -158% |
| EBITDA | DKK 41K | +155% |
| Net profit | DKK 30K | +149% |
| Total assets | DKK 233K | +22% |
| Equity | DKK 196K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 | 52 | -64 | 126 | 41 | 41 | 243 | -70 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -4 | -3 | -7 | -4 | -3 | -0 | -5 | -0 |
| EBITDA | -6 | -4 | -4 | -101 | -92 | 49 | -67 | 119 | 38 | 37 | 243 | -75 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -101 | -92 | 49 | -67 | 119 | 38 | 37 | 243 | -75 | 41 |
| Net financials | -28 | -20 | -16 | -0 | -2 | -1 | -2 | -2 | -4 | -3 | -1 | -2 | -2 |
| Profit before tax | 96 | -17 | 16 | -161 | -94 | 47 | -69 | 118 | 34 | 35 | 242 | -77 | 39 |
| Tax | -8 | -5 | -6 | -25 | -21 | 10 | -0 | 11 | 10 | 8 | 53 | -16 | 9 |
| Net profit | 105 | -12 | 21 | -136 | -73 | 37 | -69 | 106 | 24 | 27 | 189 | -61 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 913 | 685 | 717 | 862 | 111 | 166 | 92 | 224 | 246 | 221 | 457 | 191 | 233 |
| Equity | — | 270 | 291 | 155 | 82 | 118 | 49 | 155 | 179 | 206 | 345 | 166 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 416 | 426 | 693 | 29 | 48 | 43 | 68 | 66 | 15 | 113 | 25 | 37 |
| Total debt | 631 | 416 | 426 | 693 | 29 | 48 | 43 | 68 | 66 | 15 | 113 | 25 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|